CVR 39211386Private limited company (ApS)Udlejning og leasing af biler og lette motorkøretøjer (771100)FrederiksbergFounded 23 Dec 2017
100% of capital and votessince 23 Dec 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2020
Gross profit
45,9K
DKK, annual report 2026
Result
-54,8K
DKK, annual report 2026
Equity
-260,6K
DKK, annual report 2026
Duncan Brouer Goodwin100% of capital and votes, since 23 Dec 2017
Duncan Brouer Goodwinsince 4 Dec 2018
Equity was negative at 31 May 2026: -260,6K DKK. Dandex estimate, computed 21 Oct 2026.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Dec 2017 to 21 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | Not reported | -71 | Not reported | -37 | 46 |
| Operating profit | -62 | -83 | -70 | -75 | -18 |
| Result for the year | -62 | -87 | -79 | -87 | -55 |
| Equity | 46 | -41 | -119 | -206 | -261 |
| Total assets | 71 | 86 | 109 | 188 | 374 |
| Employees (average) | 0 | 1 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reportednote 1 | -71 | -37 | -37 | 46 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | n.m.note 3 | Not reportednote 2 | n.m.note 3 | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 0% | Not reportednote 5 | n.m.note 6 | n.m.note 6 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -23 | -25note 7 | 191 | 372 | 539 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 8 | n.m.note 8 | n.m.note 8 | 11,8x |
| ROIC (afkast af investeret kapital) | -257,6%note 9 | n.m.note 10 | -92,7%note 9 | -48,7%note 9 | -6,2%note 9 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 11 | 55note 12 | 81note 13 | 91note 13 | 145note 13 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2 | -18note 7 | 200 | 372 | 539 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jun 2025 to 31 May 2026, published 28 Sep 2026
Annual report 2025
1 Jun 2024 to 31 May 2025, published 20 Oct 2025
Annual report 2024
1 Jun 2023 to 31 May 2024, published 17 Jul 2024
Annual report 2023
1 Jun 2022 to 31 May 2023, published 29 Sep 2023
Annual report 2022
1 Jun 2021 to 31 May 2022, published 11 Aug 2022
Goodwin ApS har en Z'-Score på -0.68 (nødlidende zone). Virksomheden viser tegn på økonomisk pres baseret på regnskabsdata.
Signal, a Dandex estimate. Lapses 30 Mar 2027.
1 registered in CVR.
P-number 1023205226Howitzvej 22, 2000 Frederiksberg
No other current company drawn.
