CVR 39171236Private limited company (ApS)Drift af hoteller og lignende overnatningsfaciliteter (551000)SamsøFounded 18 Dec 2017
Employees
9
CVR registry, Jul 2026
+1 (+12.5%) over 12 months
Gross profit
147.7K
DKK, annual report 2025
Result
+71.1K
DKK, annual report 2025
Equity
443.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ALLC ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAL-8305 ApSCVR 39154595, 50% to under 66.7% of capital and votes, since 1 Jan 2018
LC-8305 ApSCVR 39154722, 50% to under 66.7% of capital and votes, since 1 Jan 2018
Anette Katrine Løftensince 1 Jan 2018
Lasse Christian Ziehrer Fiskersince 1 Jan 2018
CVR 3915459550% to under 66.7% of capital and votessince 1 Jan 2018
CVR 3915472250% to under 66.7% of capital and votessince 1 Jan 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2018 to 24 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,995 | 226 | 165 | -27 | 148 |
| Operating profit | +152 | +158 | +46 | -91 | +86 |
| Result for the year | +114 | +118 | +37 | -52 | +71 |
| Equity | 571 | 389 | 425 | 373 | 444 |
| Total assets | 1,291 | 908 | 976 | 732 | 705 |
| Employees (average) | Not reported | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 4.7% | -88.7% | -26.8% | -116.5% | n.m.note 1 |
| EBITDA | 178 | 187 | 82 | -91 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.9% | 82.9% | 49.9% | n.m.note 3 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,155note 4 | -798note 4 | -735note 4 | -409note 4 | -310note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | n.m.note 5 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 6 | n.m.note 6 | n.m.note 6 | n.m.note 6 | 137.9%note 4 |
| Capex (investeringer i anlægsaktiver) | 14note 7 | 30note 7 | 124note 7 | 48note 7 | Not reportednote 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 5 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 May 2022
2 registered in CVR.
P-number 1024299801Nordby Hovedgade 13, 8305 Samsø
P-number 1023151886Smedegade 4, 8305 Samsø
