CVR 39091364Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)København SFounded 16 Nov 2017
1 registered in CVR.
P-number 1023027034Lemberggade 15, 2300 København S
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Gross profit
-10.1K
DKK, annual report 2025
Result
-9.9K
DKK, annual report 2025
Equity
-59K
DKK, annual report 2025
Mark Heinz Kærbo Hildebrandt100% of capital and votes, since 9 Dec 2021
Mark Heinz Kærbo Hildebrandtsince 16 Nov 2017
Equity was negative at 31 Dec 2025: -59K DKK. Dandex estimate, computed 22 Oct 2026.
100% of capital and votessince 9 Dec 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 39084821100% of capital and votes16 Nov 2017 to 9 Dec 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | -27 | -10 |
| Operating profit | -89 | -21 | +15 | -32 | -12 |
| Result for the year | -89 | -21 | +15 | -25 | -10 |
| Equity | -19 | -39 | -24 | -49 | -59 |
| Total assets | 37 | 6 | 58 | 75 | 39 |
| Employees (average) | 0 | 0 | 0 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -116.6% | Not reported | Not reported | Not reported | Not reported |
| EBITDA | -61 | 7 | 15 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4note 2 | -1note 2 | -1note 2 | -14note 2 | -16note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | -300%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -4note 2 | 4note 2 | 29note 2 | 68note 2 | 81note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 3 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jul 2022
Futureline Media ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 8 Dec 2026.
Futureline Media ApS has moved to a new address, with a potential need for new suppliers.
Signal, a Dandex estimate. Lapses 8 Nov 2026.
