CVR 39022036Private limited company (ApS)Investering for egen regning (649910)Secondary industries: Engroshandel med beklædning (464210)DyssegårdFounded 2 Oct 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 168 aps, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2025
Gross profit
207.6K
DKK, annual report 2025
+140.8% on 2024
Result
+32.6K
DKK, annual report 2025
Equity
913.7K
DKK, annual report 2025
Ai-Chin Lin Brorsen50% to under 66.7% of capital and votes, since 2 Oct 2017
Claus Brorsen50% to under 66.7% of capital and votes, since 2 Oct 2017
Ai-Chin Lin Brorsensince 2 Oct 2017
Claus Brorsensince 2 Oct 2017
50% to under 66.7% of capital and votessince 2 Oct 2017
50% to under 66.7% of capital and votessince 2 Oct 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
CVR 3934018610% to under 15% of capital and votes
CVR 39047284100% of capital and votes
Found by searching the CVR owner register (ejerregister) for 168 aps as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3990035150% to under 66.7% of capital and votes30 Jun 2022 to 7 Dec 2022
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Oct 2017 to 5 Nov 2026.
Sep 2025, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2020 | Aug 2021 | Aug 2022 | Feb 2023 | Oct 2023 | Sep 2024 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
| FTE | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2020 to Sep 2025.
Latest Sep 2025, published 20 Nov 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 732 | 451 | 276 | 86 | 208 |
| Operating profit | +219 | +37 | -37 | -73 | -52 |
| Result for the year | +267 | +159 | -23 | -62 | +33 |
| Equity | 807 | 966 | 943 | 881 | 914 |
| Total assets | 8,133 | 8,520 | 8,312 | 8,620 | 8,269 |
| Employees (average) | Not reported | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7,126% | -38.4% | -38.9% | -68.7% | 140.8% |
| EBITDA | 232 | 50 | 11 | -15 | 21 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.7% | 11.1% | 4.1% | -17.8% | 9.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 2 | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -174note 3 | -225note 3 | -68note 3 | -311note 3 | -22note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 34%note 3 | 5%note 3 | -3.6%note 5 | -7.9%note 5 | -5.6%note 6 |
| Capex (investeringer i anlægsaktiver) | 21note 7 | 206note 7 | 0note 7 | 92note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 6,353note 3 | 6,229note 3 | 4,601note 3 | 4,728note 3 | 5,083note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
1 registration, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Stiftelsesdato: 02.10.2017.
Seneste vedtægtsdato: 02.10.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Ai-Chin Brorsen, den 02.10.2017, Claus Brorsen, den 02.10.2017.
Direktion:
Ai-Chin Brorsen, den 02.10.2017, Claus Brorsen, den 02.10.2017.
Virksomheden tegnes af direktionen.
Første regnskabsår:
02.10.2017 - 31.12.2018.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er investering i andre selskaber, og anden dermed i forbindelse stående virksomhed.
2 registered in CVR.
P-number 1022941190Hjemmevej 10, 2870 Dyssegård
P-number 1030482197Ålborggade 18, 2100 København Ø
No other current company drawn.
