CVR 38989774Private limited company (ApS)Detailhandel med spil og legetøj (476400)HørsholmFounded 3 Oct 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Nian Fireworks ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
82.3K
DKK, annual report 2024
-33.2% on 2023
Result
-24.2K
DKK, annual report 2024
Equity
93.8K
DKK, annual report 2024
Sindrup & Smidt Holding ApSCVR 38983776, 100% of capital and votes, until 26 Feb 2025
Christian Sindrupuntil 26 Feb 2025
Simone Hønborg Smidtuntil 26 Feb 2025
Emil Sindrupuntil 26 Feb 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38983776100% of capital and votes3 Oct 2017 to 26 Feb 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Oct 2017 to 24 Oct 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 230 | 538 | 799 | 123 | 82 |
| Operating profit | +10 | +121 | +205 | -23 | -24 |
| Result for the year | +10 | +101 | +158 | -23 | -24 |
| Equity | -19 | 82 | 286 | 221 | 94 |
| Total assets | 109 | 102 | 316 | 230 | 98 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 134% | 48.5% | -84.6% | -33.2% |
| EBIT margin (overskudsgrad) | 4.4% | 22.5% | 25.6% | -18.7% | -29.4% |
| EBITDA | 25 | 143 | 265 | -21 | -24 |
| EBITDA margin | 10.8% | 26.6% | 33.2% | -17.1% | -29.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 63 | -79note 2 | -216note 2 | -129note 2 | -76note 2 |
| Gearing, NIBD / EBITDA | 2.5x | Net cashnote 2 | Net cashnote 2 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 19.4% | 487.8%note 2 | 432.4%note 2 | -27.8%note 4 | -34.8%note 4 |
| Capex (investeringer i anlægsaktiver) | 4note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 1.7%note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 1 Sep 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 29 Sep 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 12 Oct 2022
Annual report 2021
1 Apr 2020 to 31 Mar 2021, published 14 Sep 2021
Annual report 2020
1 Apr 2019 to 31 Mar 2020, published 24 Aug 2020
1 registered in CVR.
P-number 1022905143Mikkelborg Park 28, 2970 Hørsholm
