CVR 38984071Private limited company (ApS)Køb og salg af egen fast ejendom (681100)KøgeFounded 26 Sep 2017
Gross profit
139.6K
DKK, annual report 2025
Result
-325.9K
DKK, annual report 2025
Equity
-833.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Ølsemagle ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKARSTEN VESTERGAARD HOLDING ApSCVR 31170575, 100% of capital and votes, since 26 Sep 2017
Karsten Vincent Vestergaardsince 26 Sep 2017
Equity was negative at 30 Jun 2025: -833.5K DKK. Dandex estimate, computed 2 Nov 2026.
CVR 31170575100% of capital and votessince 26 Sep 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in KARSTEN VESTERGAARD HOLDING ApS, since 1 Jan 2008
Holding company
KARSTEN VESTERGAARD HOLDING ApS
CVR 31170575Private limited company (ApS)
Holds 100% of capital and votes in Ølsemagle ApS, since 26 Sep 2017
This company
Ølsemagle ApS
CVR 38984071
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -8 | -8 | -8 | -8 | 140 |
| Operating profit | Not reported | Not reported | Not reported | -42 | +95 |
| Result for the year | -48 | -48 | -92 | -281 | -326 |
| Equity | -87 | -135 | -227 | -508 | -833 |
| Total assets | 2,627 | 2,619 | 2,638 | 7,218 | 8,837 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -8 | 140 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -27note 3 | -19note 3 | -12note 3 | -4note 3 | 1,655 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | n.m.note 4 | 11.9x |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 | 47.6%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | 4,575note 8 | 1,666note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,680note 3 | 2,728note 3 | 2,845note 3 | 7,714note 3 | 9,660 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 22 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 21 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 21 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 7 Dec 2021
1 registered in CVR.
P-number 1022897868Ølbyvej 110, 4600 Køge