CVR 38931172Private limited company (ApS)Anden it-servicevirksomhed (620900)København VFounded 5 Sep 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EDAPTIO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
45.7K
DKK, annual report 2021
-92.2% on 2020
Result
-1.2M
DKK, annual report 2021
Equity
1.4M
DKK, annual report 2021
ZERO FOX ApSCVR 38889257, 66.7% to under 90% of capital and votes, until 6 Aug 2024
CF INTERNATIONAL ApSCVR 27383440, 5% to under 10% of capital and votes, until 6 Aug 2024
Andreas Piculelluntil 3 Jan 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 273834405% to under 10% of capital and votes18 Nov 2020 to 6 Aug 2024
CVR 315894365% to under 10% of capital and votes18 Nov 2020 to 18 Nov 2020
CVR 3790646850% to under 66.7% of capital and votes5 Sep 2017 to 30 Dec 2018
CVR 3888925766.7% to under 90% of capital and votes5 Sep 2017 to 6 Aug 2024
EDAPTIO ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for EDAPTIO ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41154144100% of capital and votes10 Feb 2020 to 30 May 2022
CVR 3991083750% to under 66.7% of capital and votes3 Oct 2018 to 22 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Sep 2017 to 2 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | 165 | 230 | 586 | 46 |
| Operating profit | Not reported | Not reported | +435 | -1,460 |
| Result for the year | +62 | +97 | +7 | -1,164 |
| Equity | 62 | 159 | 1,518 | 1,355 |
| Total assets | 152 | 333 | 3,226 | 3,915 |
| Employees (average) | Not reported | 1 | 1 | 2 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 154.4% | -92.2% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | 480 | -1,157 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | Not reportednote 3 | 82% | -2,530.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 2 | 0% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -100note 5 | -4note 5 | -1,190note 5 | -897 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 3 | Net cashnote 5 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | Not reportednote 3 | 140.4%note 7 | -290.3%note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | 1,468note 10 | 1,217note 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 16 months (5 Sep 2017 to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1022835293H.C. Andersens Boulevard 33, 1553 København V