CVR 38873075Private limited company (ApS)Grus- og sandgravning og indvinding af ler og kaolin (081200)NæstvedFounded 22 Aug 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FS Grusindustri ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2025
Gross profit
9.1M
DKK, annual report 2024
-11.2% on 2023
Result
+1.9M
DKK, annual report 2024
Equity
3.7M
DKK, annual report 2024
Andersen Gruppen Holding A/SCVR 28283954, 100% of capital and votes, until 19 Jun 2025
Peter Vilhelm Andersenuntil 19 Jun 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3376618150% to under 66.7% of capital and votesnotified 1 Jan 202522 Aug 2017 to 1 Jan 2025
CVR 28283954100% of capital and votesnotified 1 Jan 20251 Sep 2021 to 19 Jun 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Aug 2017 to 8 Nov 2026.
Jun 2025, monthly: 4 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Apr 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 1 | 1 | 2 | 4 |
| FTE | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 5 | 5 | 7 | 5 | 6 | 5 | 3 | 7 | 6 | 7 | 9 | 5 | 8 | 9 | 7 | 7 | 9 | 6 | 5 | 9 | 7 | 9 | 9 | 0 | 0 | 0 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2017 to Jun 2025.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2025, published 19 Dec 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 5,134 | 4,765 | 9,455 | 10,287 | 9,135 |
| Operating profit | +1,558 | +461 | +5,027 | +5,081 | +2,807 |
| Result for the year | +968 | +127 | +3,711 | +3,753 | +1,863 |
| Equity | 224 | 351 | 4,062 | 4,816 | 3,678 |
| Total assets | 19,223 | 17,274 | 19,235 | 18,413 | 18,945 |
| Employees (average) | 3 | 4 | 4 | 5 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 55.7% | -7.2% | 98.4% | 8.8% | -11.2% |
| EBITDA | 3,855 | 2,998 | 7,314 | 7,131 | 4,847 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 75.1% | 62.9% | 77.4% | 69.3% | 53.1% |
| Employee growth (vækst i antal ansatte) | 0% | 33.3% | 0% | 25% | 40% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 17,533 | 13,569 | 12,380 | 10,562 | 11,822 |
| Gearing, NIBD / EBITDA | 4.5x | 4.5x | 1.7x | 1.5x | 2.4x |
| ROIC (afkast af investeret kapital) | 6.7% | 2.3% | 25.8% | 24.9% | 14.2% |
| Capex (investeringer i anlægsaktiver) | 2,778note 1 | 234note 1 | 1,390note 1 | 1,140note 2 | 2,378note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 5 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 24 Mar 2021
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 19.06.2025 opløst ved fusion med CVR-nummer: 45074803 Sjællandske Råstoffer ApS.
Vedtægter ændret: 18.02.2025
Bestyrelse:
Fratrådte:
Lars Vilhelm Andersen, (formand), den 18.02.2025, Kenneth Michael Grunow, den 18.02.2025.
Tiltrådte:
Lars Vilhelm Andersen, den 18.02.2025, Berit Fischer, den 18.02.2025, Anders Bang Olsen, den 18.02.2025, Trine Sørensen, (formand), den 18.02.2025.
Selskabet tegnes af 2 medlemmer af bestyrelsen i forening eller af den administrerende direktør alene.
Bestyrelse:
Fratrådte:
Flemming Schou, den 01.01.2025.
Direktion:
Fratrådte:
Flemming Schou, den 01.01.2025.
Tiltrådte:
Peter Vilhelm Andersen, (adm. dir), den 01.01.2025.
Bestyrelse:
Fratrådte:
Ib Paaskesen, (formand), den 10.10.2024.
Tiltrådte:
Lars Vilhelm Andersen, (formand), den 10.10.2024.
Revision:
Fratrådte:
AAGE MAAGENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, den 04.04.2023.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ndr.Ringgade 70A, 4200 Slagelse, den 04.04.2023.
Ny adresse: Maglemølle 1, 4700 Næstved
Vedtægter ændret: 05.11.2021
Bestyrelse:
Tiltrådte:
Peter Vilhelm Andersen, den 05.11.2021, Kenneth Michael Grunow, den 05.11.2021, Ib Svendstrup Paaskesen, (formand), den 05.11.2021, Flemming Schou, den 05.11.2021.
Virksomheden tegnes af direktøren sammen med bestyrelsesformanden, af 3 bestyrelsesmedlemmer i forening, eller af den samlede bestyrelse.
Ny adresse: Stejlehøjen 162, Pederstrup, 4700 Næstved
Ny adresse: Maglemølle 82, 4700 Næstved
Ny kommune: Næstved
Binavne: Mogenstrup Grus ApS, Fladså Grus ApS.
Stiftelsesdato: 22.08.2017.
Virkningsdato: 22.08.2017.
Seneste vedtægtsdato: 22.08.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 33766181 SCHOU HOLDING 2011 ApS, Vibevænget 8, 4800 Nykøbing F, den 22.08.2017.
Direktion:
Flemming Schou, den 22.08.2017.
Virksomheden tegnes af en direktør..
Revision:
CVR-NR. 12901038 AAGE MAAGENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, Slotsgade 11, st., 4800 Nykøbing F, den 22.08.2017.
Første regnskabsår:
22.08.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er indvinding og salg af sten og grus samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1022767549Maglemølle 1, 4700 Næstved
