CVR 38860194Private limited company (ApS)Planlægning og design af reklamekampagner (731110)Secondary industries: Udlejning af erhvervsejendomme (682040)Aarhus CFounded 16 Aug 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Scale ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2022
Gross profit
-5.4M
DKK, annual report 2022
Result
-6.5M
DKK, annual report 2022
Equity
-8.1M
DKK, annual report 2022
Braad Holding ApSCVR 37607045, 100% of capital and votes, since 16 Aug 2017
Thorbjørn Braaduntil 10 Jan 2024
Equity was negative at 30 Jun 2022: -8.1M DKK. Dandex estimate, computed 9 Nov 2026.
CVR 37607045100% of capital and votessince 16 Aug 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Braad Holding ApS, since 13 Apr 2016
Holding company
CVR 37607045Private limited company (ApS)
Holds 100% of capital and votes in Scale ApS, since 16 Aug 2017
This company
Scale ApS
CVR 38860194
Scale ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Scale ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3964182825% to under 33.3% of capital and votes14 Jun 2018 to 13 Jan 2022
CVR 3886855150% to under 66.7% of capital and votes17 Nov 2017 to 15 Apr 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2022, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 2 | 1 | 1 | 2 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 6 | 5 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 8 | 5 | 5 | 6 | 4 | 4 | 5 | 5 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 2 |
| Series | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q2 2018; monthly Aug 2018 to Aug 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2022, published 21 Oct 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 2,026 | 1,098 | 2,155 | -727 | -5,393 |
| Operating profit | +1,869 | -155 | +276 | -2,158 | -6,943 |
| Result for the year | +1,312 | -179 | +93 | -2,184 | -6,511 |
| Equity | 1,412 | 483 | 576 | -1,608 | -8,119 |
| Total assets | 2,076 | 1,880 | 4,026 | 4,537 | 3,945 |
| Employees (average) | 1 | Not reported | 4 | 4 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 96.3% | -133.7% | n.m.note 3 |
| EBITDA | 1,876 | -134 | 317 | -2,110 | -6,895 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 92.6% | -12.2% | 14.7% | n.m.note 4 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 5 | 100% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -437note 6 | -423note 6 | -145note 6 | -356note 6 | -177note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 7 | Net cashnote 6 | n.m.note 7 | n.m.note 7 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -23.4%note 8 | 79.7%note 6 | n.m.note 9 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 10 | 160note 11 | 44note 11 | 0note 11 | 0note 11 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -445note 6 | 482note 6 | 830note 6 | -1,520note 6 | -575note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 10 months (16 Aug 2017 to 30 Jun 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 11 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 25 Jan 2022
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 12 May 2021
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 27 Jan 2020
Annual report 2018
16 Aug 2017 to 30 Jun 2018, published 3 Sep 2018
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 10.01.2024 af Skifteretten i Aarhus
Direktion:
Fratrådte:
Thorbjørn Braad, den 10.01.2024.
Revision:
Fratrådte:
DANSK REVISION SØBORG, STATSAUTORISERET REVISIONSAKTIESELSKAB, den 10.01.2024.
Ny adresse: Møllegade 32, 8000 Aarhus C
Ny kommune: Århus
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 24.11.2022.
Tiltrådte:
CVR-NR. 14649905 DANSK REVISION SØBORG, STATSAUTORISERET REVISIONSAKTIESELSKAB, Generatorvej 8D, 1. tv, 2860 Søborg, den 24.11.2022.
Ny adresse: Købmagergade 46, 1. 1, 1150 København K
Til Erhvervsstyrelsens registrering den 20.05.2020:
Registreringen om ændring af regnskabsåret foretaget den 20.05.2020 beror på en nullitet, og Erhvervsstyrelsen har derfor administrativt slettet ændringen af regnskabsåret.
Regnskabsåret er: 01.07 til 30.06
Seneste vedtægtsdato: 25.03.2020
Ny adresse: Islands Brygge 79A, 3. 6, 2300 København S
Vedtægter ændret: 20.05.2020
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2019 - 31.12.2020
Vedtægter ændret: 25.03.2020
Nyt navn: Scale ApS
Slettet binavn: IAM-Agency ApS
Til Erhvervsstyrelsens registrering den 11.03.2019:
Registreringen af navneændringen foretaget den 11.03.2019 beror på en nullitet, og Erhvervsstyrelsen har derfor administrativt udslettet navneændringen.
Selskabets navn er: IAM-Marketing ApS
Seneste vedtægtsdato: 16.08.2017.
Vedtægter ændret: 11.03.2019
Nyt navn: Scale Marketing ApS
Ny adresse: Robert Jacobsens Vej 66A, 2300 København S
Revision:
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Værkmestergade 2, 18., 8000 Aarhus C, den 10.10.2018.
Ny adresse: Bredgade 28, 1260 København K
Ny adresse: Sankt Peders Stræde 45, 2., 1453 København K
Ny adresse: c/o Thorbjørn Braad, Samsøgade 19, 1. tv, 2100 København Ø
Ny kommune: København
Binavne: IAM-Agency ApS.
Stiftelsesdato: 16.08.2017.
Virkningsdato: 16.08.2017.
Seneste vedtægtsdato: 16.08.2017.
Kapital:
kr. 100.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 100.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 37607045 Braad Holding IVS, Rådhusstræde 7, 3. th, 8900 Randers C, den 16.08.2017.
Direktion:
Thorbjørn Braad, den 16.08.2017.
Selskabet tegnes af direktøren..
Første regnskabsår:
16.08.2017 - 30.06.2018.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at drive reklamebureau samt aktiviteter i tilknytning hertil.
1 registered in CVR.
P-number 1022752576Møllegade 32, 8000 Aarhus C
