CVR 38790447Private limited company (ApS)Undervisning inden for sport og fritid (855100)HillerødFounded 1 Jul 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
Annual report 2025, average
Gross profit
1,1K
DKK, annual report 2025
-98,7% on 2024
Result
-41,2K
DKK, annual report 2025
Equity
-7,4K
DKK, annual report 2025
Nicolai Borre Christensen100% of capital and votes, since 1 Jul 2017
Nicolai Borre Christensensince 1 Jul 2017
Equity was negative at 31 Dec 2025: -7,4K DKK. Dandex estimate, computed 20 Oct 2026.
100% of capital and votessince 1 Jul 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33,3% to under 50% of capital and votes1 Jul 2017 to 14 Jun 2021
33,3% to under 50% of capital and votes1 Jul 2017 to 21 Oct 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2017 to 20 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -5 | 16 | 36 | 84 | 1 |
| Operating profit | -15 | +6 | +17 | +76 | -1 |
| Result for the year | -12 | +4 | +13 | +3 | -41 |
| Equity | 13 | 18 | 31 | 34 | -7 |
| Total assets | 35 | 32 | 46 | 48 | 29 |
| Employees (average) | 0 | 0 | 0 | 0 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -212,1% | n.m.note 1 | 129,7% | 133,7% | -98,7% |
| EBITDA | -5 | 16 | 27 | 80 | -1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 100% | 76,1% | 95,6% | -84,5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 0note 3 | -8note 3 | 0 | -7 | -18note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 3 | 0x | Net cash | n.m.note 4 |
| ROIC (afkast af investeret kapital) | -71,7%note 5 | 39,4%note 3 | 65,7% | 203,3% | -104,4%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 21note 3 | 6note 3 | 14 | 7 | 18note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jun 2022
1 registered in CVR.
P-number 1022654043Bakkegade 20, 3400 Hillerød
No other current company drawn.
