CVR 38779966Private limited company (ApS)Murerarbejde (439100)GentofteFounded 1 Jul 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2024
Gross profit
1,1M
DKK, annual report 2022
+37,3% on 2021
Result
-455
DKK, annual report 2022
Equity
-183,4K
DKK, annual report 2022
Pilemann Holding ApSCVR 38779249, 100% of capital and votes, until 15 May 2025
Martin Johan Pilemannuntil 19 Aug 2024
Equity was negative at 31 Dec 2022: -183,4K DKK. Dandex estimate, computed 21 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38779249100% of capital and votes1 Jul 2017 to 15 May 2025
CVR 3877936250% to under 66,7% of capital and votes1 Jul 2017 to 1 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2017 to 21 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | 2.241 | 816 | 1.121 |
| Operating profit | +613 | +913 | +258 | -296 | +1 |
| Result for the year | +478 | +701 | +192 | -233 | 0 |
| Equity | 528 | 751 | 242 | -183 | -183 |
| Total assets | 1.259 | 2.027 | 2.183 | 527 | 526 |
| Employees (average) | 4 | Not reported | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | Not reportednote 3 | -63,6% | 37,3% |
| EBITDA | 613 | 923 | 268 | -286 | 11 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | Not reportednote 3 | 11,9% | -35,1% | 1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1.009note 4 | -1.603note 4 | -1.544note 4 | -241note 4 | -47note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 | n.m.note 5 | Net cashnote 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 0note 7 | 0note 7 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1.009note 4 | -1.603note 4 | -1.544note 4 | -241note 4 | 423note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 18 months (1 Jul 2017 to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 21 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 9 Jun 2020
Annual report 2018
1 Jul 2017 to 31 Dec 2018, published 7 Apr 2019
1 registered in CVR.
P-number 1022633593Fuglegårdsvænget 96, 2820 Gentofte
