CVR 38779958Private limited company (ApS)Lotteri- og andre spilleaktiviteter (920000)København SFounded 26 Jun 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, 2022
Gross profit
1,2M
DKK, annual report 2021
+160,4% on 2020
Result
+284,6K
DKK, annual report 2021
Equity
909K
DKK, annual report 2021
HGN 1 Holding ApSCVR 39480557, 100% of capital and votes, since 12 Apr 2018
Henrik Gade Nielsenuntil 15 May 2023
CVR 39480557100% of capital and votessince 12 Apr 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes26 Jun 2017 to 12 Apr 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Jun 2017 to 21 Oct 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2.741 | 2.278 | 1.521 | 469 | 1.222 |
| Operating profit | +1.259 | +210 | -293 | -351 | +326 |
| Result for the year | +1.064 | +148 | -237 | -400 | +285 |
| Equity | 1.114 | 1.262 | 1.025 | 624 | 909 |
| Total assets | 2.865 | 2.829 | 2.436 | 2.113 | 1.681 |
| Employees (average) | 5 | 6 | 5 | 4 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -16,9% | -33,2% | -69,1% | 160,4% |
| EBITDA | 1.461 | 365 | -118 | -146 | 531 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 53,3% | 16% | -7,8% | -31,2% | 43,5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 20% | -16,7% | -20% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1.432note 2 | -63 | -2 | -28 | 447 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cash | n.m.note 3 | n.m.note 3 | 0,8x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 36,6% | -20,6%note 4 | -33,9%note 4 | 33,4% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 64note 6 | 506note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1.432note 2 | -1.060 | 172 | 104 | 479 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 9 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 14 Jun 2018
1 registered in CVR.
P-number 1022633488Kongovej 15, 2300 København S
