CVR 38759035Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)SmørumFounded 28 Jun 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, Apr 2026
-1 (-33,3%) over 12 months
Gross profit
1M
DKK, annual report 2025
+28,9% on 2024
Result
-3,6K
DKK, annual report 2025
Equity
91,7K
DKK, annual report 2025
Sinisa Novakovic100% of capital and votes, since 1 Oct 2020
Karina Sidor Hasenbergsince 9 Jul 2025
Equity of 91,7K DKK was below half the share capital of 200K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 20 Oct 2026.
100% of capital and votessince 1 Oct 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66,7% to under 90% of capital and votes28 Jun 2017 to 28 Jun 2017
20% to under 25% of capital and votes28 Jun 2017 to 13 Jan 2018
CVR 2961999920% to under 25% of capital and votes28 Jun 2017 to 1 Oct 2020
CVR 3848288250% to under 66,7% of capital and votes28 Jun 2017 to 1 Jul 2020
CVR 3924205220% to under 25% of capital and votes13 Jan 2018 to 21 Sep 2020
CVR 4170883225% to under 33,3% of capital and votes2 Jul 2020 to 1 Oct 2020
CVR 4170882425% to under 33,3% of capital and votes2 Jul 2020 to 1 Oct 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Jun 2017 to 20 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1.259 | 1.033 | 1.062 | 790 | 1.018 |
| Operating profit | +42 | +7 | +74 | -68 | -4 |
| Result for the year | +33 | +3 | +57 | -67 | -4 |
| Equity | 103 | 106 | 163 | 95 | 92 |
| Total assets | 136 | 307 | 410 | 434 | 329 |
| Employees (average) | 2 | 2 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1.503,9% | -17,9% | 2,8% | -25,6% | 28,9% |
| EBITDA | Not reportednote 1 | 8 | 86 | -68 | 9 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 0,7% | 8,1% | -8,6% | 0,9% |
| Employee growth (vækst i antal ansatte) | 100% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -36note 2 | Not reportednote 3 | -90note 2 | -180note 2 | -112note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 3 | Net cashnote 2 | n.m.note 4 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 135,2%note 2 | Not reportednote 3 | 65,6%note 2 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 63note 7 | 0note 7 | 0note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -36note 2 | Not reportednote 3 | -40note 2 | -149note 2 | -81note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 13 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Jul 2022
1 registered in CVR.
P-number 1022598569Hyldekær 8, 2765 Smørum
