CVR 38754262Private limited company (ApS)Andet specialiseret designarbejde (741400)VedbækFounded 28 Jun 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, Jul 2026
-2 (-50%) over 12 months
Gross profit
-171,1K
DKK, annual report 2025
-1,3M on 2024
Result
-1M
DKK, annual report 2025
Equity
-903,6K
DKK, annual report 2025
Moliin Holding ApSCVR 42505021, 100% of capital and votes, since 29 Jun 2021
Lotte Elisabeth Moliin Nerenst-Christensensince 28 Jun 2017
Equity was negative at 31 Dec 2025: -903,6K DKK. Dandex estimate, computed 21 Oct 2026.
CVR 42505021100% of capital and votessince 29 Jun 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes28 Jun 2017 to 29 Jun 2021
Ultimate controller
Lotte Elisabeth Moliin Nerenst-Christensen
Holds 100% of capital and votes in Moliin Holding ApS, since 29 Jun 2021
Holding company
CVR 42505021Private limited company (ApS)
Holds 100% of capital and votes in Moliin ApS, since 29 Jun 2021
This company
Moliin ApS
CVR 38754262
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Jun 2017 to 21 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 3.523 | 6.345 | 7.132 | 1.121 | -171 |
| Operating profit | +2.768 | +5.154 | +5.965 | +112 | -1.034 |
| Result for the year | +2.096 | +3.973 | +4.703 | +145 | -1.025 |
| Equity | 2.415 | 4.273 | 4.476 | 2.621 | -904 |
| Total assets | 3.735 | 11.563 | 5.682 | 3.255 | 2.434 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 68,9% | 80,1% | 12,4% | -84,3% | -115,3% |
| EBITDA | 2.768 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 78,6% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2.087 | -6.768 | -5.052 | -3.022 | -2.103 |
| Gearing, NIBD / EBITDA | Net cash | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 475,2% | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2.087 | -4.773 | -4.263 | -2.595 | 986 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 13 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 31 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Feb 2022
1 registered in CVR.
P-number 1022591696Sandbjergvej 55, 2950 Vedbæk
