CVR 38730576Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)HerningFounded 14 Jun 2017
Employees
42
Annual report 2025, average
Gross profit
36.5M
DKK, annual report 2025
+31.2% on 2024
Result
+8.8M
DKK, annual report 2025
Equity
27.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cornerstone Capital A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKjolefabrikken af 1961 A/SCVR 32077935, 50% to under 66.7% of capital and votes, since 14 Jun 2017
Via Pantheon ApSCVR 38778463, 20% to under 25% of capital and votes, since 22 Sep 2017
and 2 moreFinn Poulsensince 14 Jun 2017
CVR 3207793550% to under 66.7% of capital and votessince 14 Jun 2017
CVR 324532525% to under 10% of capital and votessince 20 Sep 2022
CVR 3877846320% to under 25% of capital and votessince 22 Sep 2017
CVR 3877847115% to under 20% of capital and votessince 22 Sep 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3878053025% to under 33.3% of capital and votes3 Aug 2017 to 30 Jun 2020
Ultimate controller
Holds 100% of capital and votes in POULSEN RETAIL HOLDING A/S, since 10 Feb 2017
Holding company
CVR 31772184Public limited company (A/S)
Holds 50% to under 66.7% of capital and 66.7% to under 90% of votes in Poulsen Family Office A/S, since 10 Dec 2021
Holding company
CVR 42901989Public limited company (A/S)
Holds 100% of capital and votes in Kjolefabrikken af 1961 A/S, since 14 Dec 2021
Holding company
CVR 32077935Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in Cornerstone Capital A/S, since 14 Jun 2017
This company
Cornerstone Capital A/S
CVR 38730576
8 Danish companies.
SubsidiaryCVR 41674830100% of capital and votes
SubsidiaryCVR 38732056100% of capital and votes
SubsidiaryCVR 43540351100% of capital and votes
SubsidiaryCVR 41873124100% of capital and votes
SubsidiaryCVR 43205307100% of capital and votes
SubsidiaryCVR 38732684100% of capital and votes
SubsidiaryCVR 4339828866.7% to under 90% of capital and 90% to under 100% of votes
Subsidiary or joint ventureCVR 4510268850% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for Cornerstone Capital A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Jun 2017 to 3 Nov 2026.
14 Jun 2017 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | Not reported | 22,131 | 27,851 | 36,541 |
| Operating profit | -15 | -26 | +8,018 | +5,734 | +9,816 |
| Result for the year | -10 | +2,629 | +10,361 | +6,320 | +8,751 |
| Equity | 4,716 | 5,898 | 19,179 | 24,999 | 27,476 |
| Total assets | 5,946 | 8,803 | 67,755 | 87,044 | 95,867 |
| Employees (average) | Not reported | Not reported | 21 | 33 | 42 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 72.1% | 25.9% | 31.2% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 12,489 | 10,095 | 15,321 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | 56.4% | 36.3% | 41.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | 23.5% | 57.1% | 27.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5 | -49note 4 | Not reportednote 5 | -42,288 | -41,343 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 5 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -0.2%note 6 | -0.4%note 7 | Not reportednote 5 | n.m.note 8 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | 5,765 | 6,685 | 7,405 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | 62.9%note 10 | 67%note 10 | 32.2%note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 115 | 2,791note 4 | Not reportednote 5 | -41,236 | -16,747 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 1 Dec 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 23 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 20 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 19 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 7 Dec 2021
1 registered in CVR.
P-number 1022551236Nørre Alle 11, 7400 Herning
