CVR 38700294Private limited company (ApS)Udlejning af erhvervsejendomme (682040)KoldingFounded 1 Jun 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Skorstensgaard Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2022, average
Gross profit
470.1K
DKK, annual report 2022
-50.4% on 2021
Result
-2.4M
DKK, annual report 2022
Equity
4M
DKK, annual report 2022
Skorstensgaard A/SCVR 32290264, 100% of capital and votes, until 1 Feb 2024
Martin Bødker Skorstengaarduntil 1 Feb 2024
Anders Bødker Skorstengaarduntil 1 Feb 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32290264100% of capital and votes1 Jun 2017 to 1 Feb 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jun 2017 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 886 | 1,189 | 997 | 947 | 470 |
| Operating profit | +729 | +977 | +779 | +728 | -3,093 |
| Result for the year | +217 | +425 | +289 | +247 | -2,395 |
| Equity | 313 | 738 | 6,179 | 6,426 | 4,031 |
| Total assets | 13,786 | 13,783 | 20,340 | 20,104 | 8,904 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 34.2% | -16.1% | -5.1% | -50.4% |
| EBITDA | 886 | 1,189 | 997 | 947 | -2,895 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | -615.9% |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8,579 | 8,693 | 6,974 | 8,161 | 3,249 |
| Gearing, NIBD / EBITDA | 9.7x | 7.3x | 7x | 8.6x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 12.8% | 8.3% | 5.4% | 4.1%note 3 | -22.1%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 285note 5 | 130note 5 | 17note 5 | 321note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 12,996 | 12,115 | 11,702 | 11,631 | 2,274 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 9 May 2019
1 registered in CVR.
P-number 1022511463Trianglen 13, 6000 Kolding