CVR 38694766Private limited company (ApS)Rådgivende ingeniøraktiviteter inden for byggeri og anlægsarbejder (711210)Aarhus VFounded 7 Jun 2017
Employees
1
CVR registry, Aug 2026
Gross profit
135.4K
DKK, annual report 2025
-76.3% on 2024
Result
-122.6K
DKK, annual report 2025
Equity
-34.9K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COMPILOT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHenrik K Søndergaard ApSCVR 38691791, 100% of capital and votes, since 1 Jul 2017
Henrik Falk Knudsen Langhoff Søndergaardsince 1 Jul 2017
Equity was negative at 31 Dec 2025: -34.9K DKK. Dandex estimate, computed 25 Oct 2026.
CVR 38691791100% of capital and votessince 1 Jul 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jul 2017 to 1 Jan 2019
Ultimate controller
Henrik Falk Knudsen Langhoff Søndergaard
Holds 100% of capital and votes in Henrik K Søndergaard ApS, since 7 Jun 2017
Holding company
CVR 38691791Private limited company (ApS)
Holds 100% of capital and votes in COMPILOT ApS, since 1 Jul 2017
This company
COMPILOT ApS
CVR 38694766
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2017 to 25 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 115 | 845 | 482 | 571 | 135 |
| Operating profit | +58 | +249 | -12 | +288 | -155 |
| Result for the year | +44 | +192 | -10 | +225 | -123 |
| Equity | 216 | 323 | 163 | 288 | -35 |
| Total assets | 295 | 609 | 327 | 550 | 78 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 635.2% | -43% | 18.5% | -76.3% |
| EBITDA | 67 | 254 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 57.8% | 30% | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -42note 3 | -429note 3 | -253note 3 | -130note 3 | -16note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 29%note 3 | 566.9%note 3 | n.m.note 4 | 657.1%note 3 | -225.1%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -17note 3 | -398note 3 | -164note 3 | -99note 3 | 83note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 4 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 27 Apr 2022
1 registered in CVR.
P-number 1022504165Viborgvej 159, 8210 Aarhus V
