CVR 38647059Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)HørsholmFounded 15 May 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Rangali ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Gross profit
109.4K
DKK, annual report 2021
Result
+51.9K
DKK, annual report 2021
Equity
401.8K
DKK, annual report 2021
IMC HOLDING ApSCVR 33361807, 100% of capital and votes, until 9 Jan 2023
Claus Alexandersenuntil 9 Jan 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33361807100% of capital and votes15 May 2017 to 9 Jan 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 May 2017 to 9 Nov 2026.
Feb 2019, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 |
|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2018 to Feb 2019.
Latest Feb 2019, published 26 Apr 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | Not reported | 289 | 15 | 77 | Not reported |
| Gross profit | 239 | Not reported | Not reported | Not reported | 109 |
| Operating profit | +213 | +186 | -27 | +17 | +51 |
| Result for the year | +165 | +145 | -27 | +17 | +52 |
| Equity | 215 | 360 | 333 | 350 | 402 |
| Total assets | 263 | 418 | 340 | 350 | 472 |
| Employees (average) | 0 | Not reported | Not reported | 0 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 1 | -94.9% | 423.8% | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 64.5% | -183.5% | 22.1% | Not reported |
| EBITDA | 226 | 189 | -27 | 27 | Not reportednote 2 |
| EBITDA margin | Not reported | 65.6% | -183.5% | 34.8% | Not reported |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -239note 4 | -394note 4 | -340note 4 | Not reportednote 5 | -102note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 4 | n.m.note 6 | Not reportednote 5 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 7 | n.m.note 8 | Not reportednote 5 | 25.7%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -239note 4 | -394note 4 | -340note 4 | Not reportednote 5 | -44note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 8 months (15 May to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 11 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 12 Mar 2019
Annual report 2017
15 May 2017 to 31 Dec 2017, published 1 May 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 09.01.2023 opløst ved fusion med CVR-nummer: 33361807 IMC HOLDING ApS.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 33361807 IMC HOLDING ApS (fortsættende) og CVR-nummer: 38647059 Rangali ApS (ophørende) og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 33361807 IMC HOLDING ApS og CVR-nummer: 38647059 Rangali ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Ny adresse: Tjørnevej 9, 2970 Hørsholm
Direktion:
Fratrådte:
Ditte Enevoldsen, den 31.12.2018.
Tiltrådte:
Claus Alexandersen, (adm. dir), den 01.01.2019.
Stiftelsesdato: 15.05.2017.
Virkningsdato: 15.05.2017.
Seneste vedtægtsdato: 15.05.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 33361807 IMC HOLDING ApS, Tjørnevej 9, 2970 Hørsholm, den 15.05.2017.
Direktion:
Ditte Enevoldsen, den 15.05.2017.
Selskabet tegnes af direktøren.
Første regnskabsår:
15.05.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive konsulentvirksomhed og dermed forbundne aktiviteter
1 registered in CVR.
P-number 1022450642Tjørnevej 9, 2970 Hørsholm