CVR 38614681Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)RisskovFounded 1 May 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about UF ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Gross profit
86.2K
DKK, annual report 2021
+281.9% on 2020
Result
+96.1K
DKK, annual report 2021
Equity
329K
DKK, annual report 2021
Uffe Frovst50% to under 66.7% of capital and votes, until 1 Mar 2023
Marianne Overgaard Frovst50% to under 66.7% of capital and votes, until 1 Mar 2023
Uffe Frovstuntil 1 Mar 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes1 May 2017 to 1 Mar 2023
50% to under 66.7% of capital and votes1 May 2017 to 1 Mar 2023
UF ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for UF ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3981709820% to under 25% of capital and votes28 Aug 2018 to 11 Nov 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2018, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Dec 2017 to Dec 2018.
Latest Dec 2018, published 8 Mar 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 121 | 147 | -18 | 23 | 86 |
| Operating profit | +91 | +107 | -20 | +19 | +74 |
| Result for the year | +70 | +559 | -513 | +67 | +96 |
| Equity | 120 | 680 | 166 | 233 | 329 |
| Total assets | 210 | 3,523 | 230 | 284 | 380 |
| Employees (average) | 1 | 1 | 0 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -112% | n.m.note 3 | 281.9% |
| EBITDA | Not reportednote 4 | Not reportednote 4 | -18 | 23 | 86 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 4 | Not reportednote 4 | n.m.note 5 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -195note 6 | 2,771 | -214 | -271note 6 | -380note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 4 | n.m.note 7 | Net cashnote 6 | Net cashnote 6 |
| Interest coverage (rentedækning) | 37.8x | 4.8x | -0.6x | 1.9x | 2x |
| Adjusted equity ratio (justeret soliditetsgrad) | 57.2%note 8 | 19.3%note 8 | 72.2%note 8 | 82.1%note 8 | 86.6%note 8 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 4.9% | -0.9%note 9 | n.m.note 10 | n.m.note 10 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 11 | Not reportednote 11 | 19note 12 | 0note 12 | 0note 12 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 8 months (1 May to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 26 Jan 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 24 Apr 2019
Annual report 2017
1 May 2017 to 31 Dec 2017, published 27 Mar 2018
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Uffe Frovst, (adm. dir), den 01.03.2023.
Ny adresse: Bindesbølls Allé 13A, 8240 Risskov
Ny adresse: Stenbækhave 7, 8220 Brabrand
Ny kommune: Århus
Vedtægter ændret: 03.02.2020
Nyt navn: UF ApS
Revision:
Fratrådte:
REVISION 2 A/S, den 27.03.2018.
Ny adresse: Bystedmøllevej 8, Bysted, 7870 Roslev
Ny kommune: Skive
Stiftelsesdato: 01.05.2017.
Virkningsdato: 01.05.2017.
Seneste vedtægtsdato: 01.05.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Marianne Overgaard Frovst, den 01.05.2017, Uffe Frovst, den 01.05.2017.
Direktion:
Uffe Frovst (adm. dir), den 01.05.2017.
Selskabet tegnes af en direktion.
Revision:
CVR-NR. 16968137 REVISION 2 A/S, Vestre Kongevej 4E, 8260 Viby J, den 01.05.2017.
Første regnskabsår:
01.05.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at yde virksomhedsrådgivning og anden rådgivning om driftsledelse
1 registered in CVR.
P-number 1022413607Bindesbølls Allé 13, 8240 Risskov
