CVR 38606913Private limited company (ApS)Servering af mad i restauranter og caféer (561110)København KFounded 24 Apr 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
6
CVR registry, Jul 2026
+1 (+20%) over 12 months
Gross profit
1,8M
DKK, annual report 2025
+22,1% on 2024
Result
+318,9K
DKK, annual report 2025
Equity
928,3K
DKK, annual report 2025
Graham Roger Pendrick100% of capital and votes, since 25 Jan 2021
Gray Holding ApSCVR 44127075, 100% of capital and votes, since 27 Jun 2023
Graham Roger Pendricksince 24 Apr 2017
100% of capital and votessince 25 Jan 2021
CVR 44127075100% of capital and votessince 27 Jun 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3859547425% to under 33,3% of capital and votes24 Apr 2017 to 25 Jan 2021
CVR 38600702100% of capital and votes24 Apr 2017 to 27 Jun 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Apr 2017 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1.026 | 1.165 | 1.092 | 1.458 | 1.780 |
| Operating profit | -87 | -174 | -279 | +264 | +227 |
| Result for the year | -479 | -154 | -308 | +263 | +319 |
| Equity | 808 | 654 | 346 | 609 | 928 |
| Total assets | 1.013 | 749 | 632 | 911 | 1.203 |
| Employees (average) | 2 | 2 | 2 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 28,6% | 13,5% | -0,1% | 33,5% | 26,9% |
| EBITDA | 294 | 67 | -213 | 299 | 289 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 28,6% | 5,7% | -19,5% | 20,5% | 16,2% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -398note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | -8,7%note 3 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 272note 5 | 0note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 12 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 15 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jun 2022
1 registered in CVR.
P-number 1022403792Herluf Trolles Gade 9, 1052 København K
