CVR 38565087Private limited company (ApS)Tømrer- og bygningssnedkeraktiviteter (433200)København SVFounded 10 Apr 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Gross profit
-5,8K
DKK, annual report 2022
-10,6K on 2021
Result
-77,9K
DKK, annual report 2022
Equity
-141,8K
DKK, annual report 2022
MadMix ApSCVR 38563971, 100% of capital and votes, until 11 Apr 2025
Niels Larsenuntil 20 Aug 2024
Equity was negative at 31 Dec 2022: -141,8K DKK. Dandex estimate, computed 21 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38563971100% of capital and votes10 Apr 2017 to 11 Apr 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Apr 2017 to 21 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 34 | -76 | -60 | 5 | -6 |
| Operating profit | Not reported | -79 | -77 | -14 | -24 |
| Result for the year | +22 | -62 | -61 | -15 | -78 |
| Equity | 24 | 13 | -49 | -64 | -142 |
| Total assets | 104 | 344 | 337 | 404 | 344 |
| Employees (average) | Not reported | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -325,2% | n.m.note 2 | n.m.note 2 | -220,5% |
| EBITDA | Not reportednote 3 | -76 | -60 | 5 | -6 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | n.m.note 4 | n.m.note 4 | 100% | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15note 5 | -62note 5 | -55note 5 | -103note 5 | -89note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | n.m.note 6 | n.m.note 6 | Net cashnote 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 120note 8 | 45note 8 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 47note 5 | 251note 5 | 323note 5 | 313note 5 | 325note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Aug 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 13 Aug 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 7 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Jun 2019
1 registered in CVR.
P-number 1022357243Bavnehøj Allé 5, 2450 København SV
