CVR 38559060Private limited company (ApS)Detailhandel med ure og smykker (477700)BrønshøjFounded 4 Apr 2017
Gross profit
-19.8K
DKK, annual report 2025
Result
-19.8K
DKK, annual report 2025
Equity
-133.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Vandaya ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAmalie Marstrand100% of capital and votes, since 23 Nov 2020
Amalie Marstrandsince 13 Nov 2020
Equity was negative at 31 Dec 2025: -133.5K DKK. Dandex estimate, computed 28 Oct 2026.
100% of capital and votessince 23 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes5 Oct 2021 to 15 Jul 2022
CVR 36918098100% of capital and votes4 Apr 2017 to 23 Nov 2020
CVR 3854748833.3% to under 50% of capital and votes1 Sep 2021 to 5 Oct 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Apr 2019 to 28 Oct 2026.
4 Apr 2017 to 28 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 | Not reported | Not reported | Not reported | Not reported |
| Gross profit | Not reported | -21 | -39 | -38 | -20 |
| Operating profit | -49 | -38 | -39 | -38 | -20 |
| Result for the year | -59 | -38 | -39 | -38 | -20 |
| Equity | 1 | -37 | -76 | -114 | -133 |
| Total assets | 56 | 28 | 20 | 16 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 4% | Not reported | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | -264.8% | Not reported | Not reported | Not reported | Not reported |
| EBITDA | -49 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | -264.8% | Not reported | Not reported | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5note 2 | -10note 2 | -3note 2 | -1note 2 | 0note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 3 | Not reported | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 49note 2 | 54note 2 | 93note 2 | 128note 2 | 133note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 5 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 4 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
1 registered in CVR.
P-number 1022350850Næsbyholmvej 17, 2700 Brønshøj
No other current company drawn.
