CVR 38546236Private limited company (ApS)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)JyderupFounded 31 Mar 2017
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, 2024
Gross profit
693,3K
DKK, annual report 2023
+1,1% on 2022
Result
-33K
DKK, annual report 2023
Equity
146,1K
DKK, annual report 2023
Ivan Frederiksen100% of capital and votes, until 22 Apr 2025
Ivan Frederiksenuntil 22 Apr 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes31 Mar 2017 to 22 Apr 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 776 | 742 | 764 | 686 | 693 |
| Operating profit | +22 | Not reported | +20 | -47 | -42 |
| Result for the year | +14 | -20 | +11 | -38 | -33 |
| Equity | 225 | 206 | 217 | 179 | 146 |
| Total assets | 468 | 624 | 423 | 357 | 373 |
| Employees (average) | 2 | 2 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 27,2% | -4,4% | 2,9% | -10,2% | 0,5% |
| EBITDA | 52 | 9note 1 | 50 | -17 | -12 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6,7% | 1,2%note 1 | 6,5% | -2,4% | -1,7% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -144 | -370note 2 | -176 | -167note 2 | -175note 2 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 3 | Net cash | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 13,6% | n.m.note 5 | n.m.note 5 | -137,4%note 6 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 7 | 0note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jan 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Feb 2020
1 registered in CVR.
P-number 1022335649Elmegården 15, 4450 Jyderup
