CVR 38541226Private limited company (ApS)Computerprogrammering (620100)Secondary industries: Konsulentbistand vedrørende informationsteknologi (620200), Produktion af film og videofilm (591110)København KFounded 28 Mar 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BLAST Tech ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2022
Gross profit
9.5M
DKK, annual report 2022
+294.5% on 2021
Result
+3M
DKK, annual report 2022
Equity
4.2M
DKK, annual report 2022
BLAST ApSCVR 38074466, 100% of capital and votes, until 22 Mar 2024
Robert Marc Douekuntil 22 Mar 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38074466100% of capital and votes1 Dec 2020 to 22 Mar 2024
CVR 3852269850% to under 66.7% of capital and votesnotified 1 Dec 202028 Mar 2017 to 1 Dec 2020
CVR 3852270150% to under 66.7% of capital and votesnotified 1 Dec 202028 Mar 2017 to 1 Dec 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Mar 2017 to 5 Nov 2026.
Sep 2022, monthly: 5 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| FTE | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 5 | 5 | 5 | 5 | 5 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly May 2018 to Sep 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Sep 2022, published 19 Nov 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 1,172 | 5,616 | 4,407 | 2,411 | 9,509 |
| Operating profit | +223 | +3,888 | +1,192 | -1,875 | +3,754 |
| Result for the year | +166 | +3,026 | +887 | -1,941 | +3,047 |
| Equity | 432 | 3,158 | 3,045 | 1,104 | 4,151 |
| Total assets | 1,103 | 5,453 | 3,828 | 3,598 | 6,964 |
| Employees (average) | 2 | 3 | Not reported | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 379.1% | -21.5% | -45.3% | 294.5% |
| EBITDA | 238 | 4,268 | 1,876 | -855 | 5,029 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.3% | 76% | 42.6% | -35.5% | 52.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 50% | Not reportednote 2 | 33.3% | -42.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -208note 3 | -2,290note 3 | -1,120note 3 | -289note 3 | -582note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 683.7%note 3 | 555%note 3 | 61.9%note 3 | -106.8%note 5 | 151.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 142note 6 | 1,576note 6 | 700note 6 | 2,418note 6 | 1,270note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -148note 3 | -2,227note 3 | -1,974note 3 | 1,094note 3 | -4,234note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 Aug 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 19 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 27 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 26 Jun 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 22.03.2024 opløst ved fusion med CVR-nummer: 38074466 BLAST ApS.
Ny adresse: Hauser Plads 1, 3., 1127 København K
Vedtægter ændret: 19.09.2022
Bestyrelse:
Fratrådte:
Robert Marc Douek, den 19.09.2022.
Direktion:
Fratrådte:
Lasse Brogård Kempf, (adm. dir), den 19.09.2022, Niels Borgbjerg Møller, den 19.09.2022.
Tiltrådte:
Robert Marc Douek, den 19.09.2022.
Selskabet tegnes af en direktør.
Ny adresse: Lergravsvej 57, 1., 2300 København S
Ny kommune: København
Vedtægter ændret: 01.12.2020
Nyt navn: BLAST Tech ApS
Bestyrelse:
Tiltrådte:
Nick Skovsen, den 01.12.2020.
Selskabet tegnes af et medlem af direktionen og et medlem af bestyrelsen i forening.
Revision:
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 01.12.2020.
Ny adresse: Trindsøvej 11B, 8000 Aarhus C
Ny adresse: Helsingforsgade 27C, 8200 Aarhus N
Stiftelsesdato: 28.03.2017.
Virkningsdato: 28.03.2017.
Seneste vedtægtsdato: 28.03.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt i værdier kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 38522698 Borgbjerg Consult ApS, c/o Niels Borgbjerg Møller, Dalgas Avenue 15, 5. th., 8000 Aarhus C, den 28.03.2017, CVR-NR. 38522701 Kempf Consult ApS, c/o Lasse Brogård Kempf, Jens Baggesens Vej 37, 2. 3., 8200 Aarhus N, den 28.03.2017.
Direktion:
Lasse Brogård Kempf (adm. dir), den 28.03.2017, Niels Borgbjerg Møller, den 28.03.2017.
Selskabet tegnes af en direktør..
Første regnskabsår:
28.03.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at virke som driftselskab i forhold til computerprogrammering, produktion af film og videofilm samt ydelse af konsulentbistand vedrørende informationsteknologi.
1 registered in CVR.
P-number 1022329568Hauser Plads 1, 1127 København K
