CVR 38532219Private limited company (ApS)Udskænkning af alkoholiske drikkevarer (563020)HerlufmagleFounded 29 Mar 2017
100% of capital and votessince 29 Mar 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
6
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
876,6K
DKK, annual report 2025
+15,9% on 2024
Result
-16,5K
DKK, annual report 2025
Equity
222,3K
DKK, annual report 2025
Tony Roland Aalbæk Jensen100% of capital and votes, since 29 Mar 2017
Tony Roland Aalbæk Jensensince 29 Mar 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 376 | 365 | 403 | 757 | 877 |
| Operating profit | +71 | -73 | +63 | +207 | -1 |
| Result for the year | +52 | -69 | +41 | +150 | -17 |
| Equity | 77 | 48 | 89 | 239 | 222 |
| Total assets | 376 | 228 | 359 | 754 | 781 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -8,1% | -3,1% | 10,4% | 87,9% | 15,9% |
| EBITDA | 82 | -63 | 74 | 217 | 9 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 21,7% | -17,2% | 18,3% | 28,6% | 1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -166note 1 | -50note 1 | -80 | -271 | -428note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | n.m.note 2 | Net cash | Net cash | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 1.342,1% | n.m.note 3 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -113note 1 | -27note 1 | 46 | -144 | -360note 1 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 4 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 30 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 21 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 27 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 18 Nov 2021
2 registered in CVR.
P-number 1029701551Pileborggade 3, 4100 Ringsted
P-number 1022319864Skrænten 17, 4160 Herlufmagle
No other current company drawn.
