CVR 38509667Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)København NFounded 22 Mar 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DareDisrupt Advisory ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, 2019
Gross profit
3.1M
DKK, annual report 2018
Result
+325.6K
DKK, annual report 2018
Equity
436.3K
DKK, annual report 2018
DAREDISRUPT ApSCVR 35534059, 50% to under 66.7% of capital and votes, until 21 Aug 2019
Bie Holding 2017 ApSCVR 38452282, 33.3% to under 50% of capital and votes, until 21 Aug 2019
Rasmus Bie-Olsenuntil 21 Aug 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3553405950% to under 66.7% of capital and votes22 Mar 2017 to 21 Aug 2019
CVR 3845228233.3% to under 50% of capital and votes22 Mar 2017 to 21 Aug 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Mar 2017 to 4 Nov 2026.
| Metric | 2017 | 2018 |
|---|---|---|
| Gross profit | Not reported | 3,098 |
| Operating profit | +101 | +443 |
| Result for the year | +61 | +326 |
| Equity | 111 | 436 |
| Total assets | 1,088 | 1,851 |
| Employees (average) | Not reported | 4 |
| Credit metrics (Dandex calculations) | ||
| EBITDA | 109 | 479 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 15.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -745note 2 | -1,051note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Net cashnote 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 30note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -251note 2 | -525note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 9 months (22 Mar to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1022295825Baggesensgade 4, 2200 København N
