CVR 38502204Private limited company (ApS)Indspilning af lydoptagelser og udgivelse af musik (592000)København KFounded 16 Mar 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about YEAR 22 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
304K
DKK, annual report 2021
+22.8% on 2020
Result
-72.5K
DKK, annual report 2021
Equity
-11.8K
DKK, annual report 2021
Sam James Loomes100% of capital and votes, until 16 Jan 2023
Sam James Loomesuntil 16 Jan 2023
Equity was negative at 31 Dec 2021: -11.8K DKK. Dandex estimate, computed 31 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes16 Mar 2017 to 16 Jan 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -27 | -25 | -22 | 248 | 304 |
| Operating profit | -27 | -26 | -24 | +137 | -70 |
| Result for the year | -23 | -22 | -40 | +122 | -73 |
| Equity | 2 | -21 | -61 | 61 | -12 |
| Total assets | 17 | 20 | 7 | 213 | 6 |
| Employees (average) | Not reported | Not reported | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | n.m.note 3 | 22.8% |
| EBITDA | -27 | -25 | -22 | 139 | -68 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 4 | n.m.note 4 | n.m.note 4 | 56.1% | -22.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | Not reportednote 5 | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2note 6 | -1note 6 | -1note 6 | -122note 6 | -2note 6 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | n.m.note 7 | n.m.note 7 | Net cashnote 6 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 9note 8 | 0note 8 | 0note 8 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 13note 6 | 40note 6 | 66note 6 | -49note 6 | 4note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 10 months (16 Mar to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 24 Jan 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 10 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 27 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 Apr 2019
Annual report 2017
16 Mar 2017 to 31 Dec 2017, published 12 Apr 2018
1 registered in CVR.
P-number 1022286907Sankt Gertruds Stræde 5, 1129 København K
