CVR 38392921Private limited company (ApS)Nedrivning (431100)Store MerløseFounded 1 Feb 2017
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, 2024
Gross profit
529.2K
DKK, annual report 2022
Result
-295.8K
DKK, annual report 2022
Equity
-1.3M
DKK, annual report 2022
Susanne West100% of capital and votes, until 13 Aug 2025
Susanne Westuntil 7 Feb 2024
Equity was negative at 31 Dec 2022: -1.3M DKK. Dandex estimate, computed 22 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Feb 2017 to 13 Aug 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 1,443 | 1,565 | 595 | Not reported | 529 |
| Operating profit | Not reported | Not reported | Not reported | Not reported | -183 |
| Result for the year | +238 | +178 | -75 | Not reported | -296 |
| Equity | 352 | 530 | 455 | Not reported | -1,304 |
| Total assets | 1,162 | 1,293 | 909 | Not reported | 539 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 29.8% | 8.4% | -62% | Not reportednote 1 | -54.8% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | -160 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 1 | -30.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -167note 3 | -692note 3 | -356note 3 | Not reportednote 4 | -324note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 0note 6 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 Jun 2019
Dandex could not read the changes just now. The page reads it again within a minute.
1 registered in CVR.
P-number 1022161233Skeevej 104, 4370 Store Merløse
