CVR 38377965Private limited company (ApS)Lotteri- og anden spillevirksomhed (920000)JuelsmindeFounded 19 Jan 2017
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about System-Spil ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
31.3K
DKK, annual report 2022
-80.2% on 2021
Result
-78.1K
DKK, annual report 2022
Equity
-110K
DKK, annual report 2022
THORSTEIN HOLDING AF 2012 ApSCVR 34230382, 100% of capital and votes, until 15 Oct 2024
Henrik Thorsteinuntil 28 Nov 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 34230382100% of capital and votes19 Jan 2017 to 15 Oct 2024
System-Spil ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for System-Spil ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4158512933.3% to under 50% of capital and votes6 Aug 2020 to 18 Dec 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 296 | 83 | -57 | 158 | 31 |
| Operating profit | +201 | -30 | -194 | +13 | -82 |
| Result for the year | +94 | -34 | -178 | -4 | -78 |
| Equity | 184 | 150 | -28 | -32 | -110 |
| Total assets | 668 | 603 | 436 | 433 | 328 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -72% | -168.2% | n.m.note 2 | -80.2% |
| EBITDA | 296 | 83 | -57 | 158 | 31 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 151note 3 | 145note 3 | 48note 3 | 44note 3 | Not reportednote 4 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 11 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 19 Jan 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 1 Feb 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 28 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 3 Mar 2019
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For System-Spil ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 15.10.2024, virksomheden opløst
Konkursdekret afsagt 28.11.2023 af Skifteretten i Horsens
Direktion:
Fratrådte:
Henrik Thorstein, den 28.11.2023.
Revision:
Stiftelsesdato: 19.01.2017.
Virkningsdato: 19.01.2017.
Seneste vedtægtsdato: 19.01.2017.
Kapital:
kr. 80.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 80.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 34230382 THORSTEIN HOLDING AF 2012 ApS, c/o Henrik Thorstein, Strandengen 68, 7130 Juelsminde, den 19.01.2017.
Direktion:
Henrik Thorstein, den 19.01.2017.
Virksomheden tegnes af direktionen..
Første regnskabsår:
19.01.2017 - 30.09.2017.
Regnskabsår:
01.10 - 30.09.
Formål:
Virksomhedens formål er drift af spillefaciliteter samt spillevirksomhed samt hermed efter direktionens skøn beslægtet virksomhed.
1 registered in CVR.
P-number 1022144444Strandengen 68, 7130 Juelsminde
