CVR 38374176Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København KFounded 27 Jan 2017
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRO Holding V ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
72
Annual report 2024, average
Gross profit
93.4M
DKK, annual report 2024
+24.6% on 2023
Result
-14.5M
DKK, annual report 2024
Equity
5.2M
DKK, annual report 2024
GRO FUND I K/SCVR 36433523, 90% to under 100% of capital and votes, until 6 Nov 2025
Lars Dybkjæruntil 1 Apr 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3643352390% to under 100% of capital and votesclass A27 Jan 2017 to 6 Nov 2025
GRO Holding V ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for GRO Holding V ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3837433890% to under 100% of capital and votes27 Jan 2017 to 8 Jul 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Jan 2017 to 10 Nov 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 65,813 | 60,149 | 65,555 | 74,930 | 93,379 |
| Operating profit | -13,540 | -10,284 | -14,688 | -15,625 | -9,615 |
| Result for the year | -18,496 | -13,826 | -18,187 | -20,767 | -14,455 |
| Equity | 62,164 | 46,302 | 38,481 | 19,239 | 5,182 |
| Total assets | 203,557 | 186,147 | 184,632 | 162,343 | 151,180 |
| Employees (average) | 63 | 58 | 64 | 72 | 72 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -5% | -8.6% | 9% | 14.3% | 24.6% |
| EBITDA | 12,430 | 15,687 | 13,123 | 15,350 | 22,842 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 18.9% | 26.1% | 20% | 20.5% | 24.5% |
| Employee growth (vækst i antal ansatte) | -14.9% | -7.9% | 10.3% | 12.5% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 33,489 | 30,265 | 34,321 | 35,382 | 24,316 |
| Gearing, NIBD / EBITDA | 2.7x | 1.9x | 2.6x | 2.3x | 1.1x |
| Interest coverage (rentedækning) | -2.5x | -2.9x | -5.8x | -2.9x | -1.7x |
| Adjusted equity ratio (justeret soliditetsgrad) | -137.9%note 1 | -141%note 1 | -162.4%note 1 | -172.4%note 1 | -132.3%note 1 |
| ROIC (afkast af investeret kapital) | -9.9%note 2 | -9.3%note 2 | -15.3%note 2 | -19.1%note 2 | -17.8%note 2 |
| Capex (investeringer i anlægsaktiver) | 8,075 | 9,325 | 28,931 | 12,902 | 11,099 |
| FCFF / EBITDA (pengestrømskonvertering) | 61.2%note 2 | 35.2%note 2 | -76%note 2 | 20.2%note 2 | 66.1%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 12 Jul 2021
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Lars Dybkjær, den 06.11.2025.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 06.11.2025.
Likvidation vedtaget 01.04.2025
Likvidatorer:
Tiltrådte:
Lars Dybkjær, 1270 København K, den 01.04.2025.
Bestyrelse:
Fratrådte:
Lars Dybkjær, (formand), den 01.04.2025, Lars Christian Lunde, den 01.04.2025.
Direktion:
Fratrådte:
Lars Dybkjær, den 01.04.2025.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Vedtægter ændret: 30.09.2023
Bestyrelse:
Fratrådte:
Lars Dybkjær, den 30.09.2023, Morten Grube Weicher, (formand), den 30.09.2023.
Tiltrådte:
Lars Dybkjær, (formand), den 30.09.2023.
Ny adresse: c/o GRO Capital A/S, Grønningen 17, 2., 1270 København K
Vedtægter ændret: 09.09.2022
Kapitalforhøjelsen er besluttet den 09.09.2022.
kr. 784,48, indbetalt kontant, kurs 1.160.000,00. kr. 215,52, indbetalt i værdier, kurs 1.160.000,00.
Kapitalen udgør herefter kr. 558.425,00.
Vedtægter ændret: 28.02.2017
Kapitalforhøjelsen er besluttet den 28.02.2017.
kr. 506.750,00, indbetalt kontant, kurs 27.151,44.
Kapitalen udgør herefter kr. 557.425,00.
Stiftelsesdato: 27.01.2017.
Virkningsdato: 27.01.2017.
Seneste vedtægtsdato: 27.01.2017.
Kapital:
kr. 50.675,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt kontant kr. 50.675,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 36433523 GRO FUND I K/S, c/o Gro Capital A/S, Amaliegade 49, 1., 1256 København K, den 27.01.2017.
Bestyrelse:
Morten Grube Weicher (formand), den 27.01.2017, Lars Dybkjær, den 27.01.2017, Lars Christian Lunde, den 27.01.2017.
Direktion:
Lars Dybkjær, den 27.01.2017.
Selskabet tegnes af den samlede bestyrelse i forening eller af en direktør..
Revision:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 27.01.2017.
Første regnskabsår:
27.01.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at være holdingselskab for selskaber i Danmark og udlandet, der er beskæftiget indenfor handel, industri og produktion samt anden virksomhed, som efter bestyrelsens skøn er beslægtet hermed.
1 registered in CVR.
P-number 1022140104Grønningen 17, 1270 København K
