CVR 38360396Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Randers NØFounded 29 Nov 2016
Employees
1
CVR registry, 2021
Gross profit
123.3K
DKK, annual report 2025
+62% on 2024
Result
+99.1K
DKK, annual report 2025
Equity
340.2K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LUMA CONSULT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEM Randers ApSCVR 38360310, 100% of capital and votes, since 29 Nov 2016
Erik Møllersince 29 Nov 2016
CVR 38360310100% of capital and votessince 29 Nov 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in EM Randers ApS, since 10 Nov 2016
Holding company
CVR 38360310Private limited company (ApS)
Holds 100% of capital and votes in LUMA CONSULT ApS, since 29 Nov 2016
This company
LUMA CONSULT ApS
CVR 38360396
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 71 | 58 | 13 | 76 | 123 |
| Operating profit | +14 | +58 | +13 | +76 | +123 |
| Result for the year | +11 | +46 | +12 | +63 | +99 |
| Equity | 820 | 366 | 178 | 241 | 340 |
| Total assets | 895 | 435 | 226 | 297 | 416 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 92% | -18.4% | Not reportednote 1 | 483.3% | 62% |
| EBITDA | 19 | 58 | 13 | 76 | 123 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 26.9% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -331note 2 | -209note 2 | -136note 2 | -147note 2 | -230note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 2.6%note 2 | 13.9%note 2 | 10.2%note 2 | 87.3%note 2 | 93.9%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 0note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -765note 2 | -389note 2 | -192note 2 | -211note 2 | -381note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 9 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 14 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
1 registered in CVR.
P-number 1022125547Jadedalen 37, 8930 Randers NØ
