CVR 38360396Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Randers NØFounded 29 Nov 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LUMA CONSULT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
123.3K
DKK, annual report 2025
+62% on 2024
Result
+99.1K
DKK, annual report 2025
Equity
340.2K
DKK, annual report 2025
EM Randers ApSCVR 38360310, 100% of capital and votes, since 29 Nov 2016
Erik Møllersince 29 Nov 2016
CVR 38360310100% of capital and votessince 29 Nov 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in EM Randers ApS, since 10 Nov 2016
Holding company
CVR 38360310Private limited company (ApS)
Holds 100% of capital and votes in LUMA CONSULT ApS, since 29 Nov 2016
This company
LUMA CONSULT ApS
CVR 38360396
Jan 2021, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q3 2017 | Dec 2017 | Q2 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Quarterly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q3 2017 and Q2 2018; monthly Dec 2017 and Aug 2018 to Jan 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jan 2021, published 23 Jun 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 71 | 58 | 13 | 76 | 123 |
| Operating profit | +14 | +58 | +13 | +76 | +123 |
| Result for the year | +11 | +46 | +12 | +63 | +99 |
| Equity | 820 | 366 | 178 | 241 | 340 |
| Total assets | 895 | 435 | 226 | 297 | 416 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 92% | -18.4% | Not reportednote 1 | 483.3% | 62% |
| EBITDA | 19 | 58 | 13 | 76 | 123 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 26.9% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -331note 2 | -209note 2 | -136note 2 | -147note 2 | -230note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 2.6%note 2 | 13.9%note 2 | 10.2%note 2 | 87.3%note 2 | 93.9%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 0note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -765note 2 | -389note 2 | -192note 2 | -211note 2 | -381note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 9 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 14 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 8 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 14.12.2017
Nyt navn: LUMA CONSULT ApS
Nyt binavn: Ny JOKE EM ApS
Formål ændret: Virksomhedens formål er rådgivning og hermed beslægtet virksomhed.
Ny adresse: c/o Erik Møller, Jadedalen 37, 8930 Randers NØ
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning.
Virksomheden er d. 29.11.2016 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 29141347 JOKE, RANDERS A/S, der samtidigt er opløst.
Seneste vedtægtsdato: 29.11.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 50.000,00 til kurs 4.393,32, fuldt indbetalt.
Direktion:
Erik Møller, 8930 Randers NØ, den 29.11.2016.
virksomheden tegnes af direktøren.
Første regnskabsår:
01.01.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Virksomhedens formål er er investering og hermed beslægtet virksomhed
1 registered in CVR.
P-number 1022125547Jadedalen 37, 8930 Randers NØ
