CVR 38349279Private limited company (ApS)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)København VFounded 19 Jan 2017
1 registered in CVR.
P-number 1022110949Axeltorv 2, 1609 København V
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Subcuject ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2024
Gross profit
2.6M
DKK, annual report 2022
Result
-274.2K
DKK, annual report 2022
Equity
-4.4M
DKK, annual report 2022
C. S. Møller ApSCVR 38349643, 33.3% to under 50% of capital and votes, until 22 Jun 2026
Danmarks Eksport- og InvesteringsfondCVR 43478206, 33.3% to under 50% of capital and votes, until 22 Jun 2026
and 1 moreJesper Roesteduntil 4 Mar 2024
Equity was negative at 31 Dec 2022: -4.4M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes19 Jan 2017 to 20 Jan 2017
CVR 1629467533.3% to under 50% of capital and votes20 Jan 2017 to 31 Mar 2023
CVR 1991844020% to under 25% of capital and votes20 Jan 2017 to 20 Jan 2017
CVR 3209554220% to under 25% of capital and votes24 Aug 2018 to 22 Jun 2026
CVR 3404201215% to under 20% of capital and votes7 Jan 2019 to 12 Dec 2023
CVR 360425835% to under 10% of capital and votes20 Jan 2017 to 12 Dec 2017
CVR 3834964333.3% to under 50% of capital and votes20 Jan 2017 to 22 Jun 2026
CVR 4347820633.3% to under 50% of capital and votes31 Mar 2023 to 22 Jun 2026
CVR lists no current officers for this company.
19 Jan 2017 to 2 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | -2,230 | -3,178 | -2,732 | -4,491 | 2,554 |
| Operating profit | -4,367 | -5,327 | -4,931 | -6,881 | +149 |
| Result for the year | -3,815 | -4,178 | -4,038 | -6,013 | -274 |
| Equity | 334 | 3,710 | 1,931 | -4,082 | -4,357 |
| Total assets | 1,885 | 4,136 | 9,784 | 2,793 | 3,784 |
| Employees (average) | 2 | 2 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -4,364 | -5,320 | -4,924 | -6,877 | 149 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | 5.8% |
| Employee growth (vækst i antal ansatte) | 100% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 126 | -2,214 | -8,302 | -1,416 | -1,553 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 | Net cash |
| ROIC (afkast af investeret kapital) | -394.4%note 3 | -424.7%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 22note 5 | 0note 5 | 0note 5 | 0note 5 | Not reportednote 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 30 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
