CVR 38297287Public limited company (A/S)Computerprogrammering (621000)Randers SØFounded 1 Jan 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about OnScope A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2020
Gross profit
36.3K
DKK, annual report 2025
-68.3% on 2024
Result
+9.7K
DKK, annual report 2025
Equity
569K
DKK, annual report 2025
BUSKO A/SCVR 32157696, 100% of capital and votes, since 1 Jan 2017
Operating company
Dandex estimate: revenue or gross profit in the 2025 reportMads Troelsgaard Busksince 1 Jan 2017
CVR 32157696100% of capital and votessince 1 Jan 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2017 to 10 Nov 2026.
Nov 2020, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Mar 2017 to Nov 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2020, published 19 Jan 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 195 | 100 | -4 | 115 | 36 |
| Operating profit | +99 | +4 | -100 | +19 | -52 |
| Result for the year | +77 | +7 | -117 | +25 | +10 |
| Equity | 645 | 651 | 534 | 559 | 569 |
| Total assets | 735 | 702 | 548 | 598 | 588 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -48.5% | -104.3% | n.m.note 1 | -68.3% |
| EBITDA | 195 | 100 | -4 | 115 | 36 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 2 | 100% | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -359note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Interest coverage (rentedækning) | n.m.note 5 | 2.2x | -3.4x | n.m.note 6 | Not reportednote 7 |
| Adjusted equity ratio (justeret soliditetsgrad) | 74.7%note 8 | 88%note 8 | 96.3%note 8 | 92.5%note 8 | 96.8%note 9 |
| ROIC (afkast af investeret kapital) | 19.1%note 3 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 |
| Capex (investeringer i anlægsaktiver) | 0note 10 | 0note 10 | 0note 10 | 0note 10 | 0note 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Feb 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
BDO Holding VII, statsautoriseret revisionsaktieselskab, den 14.08.2025.
Tiltrådte:
CVR-NR. 45719375 BDO 2025 Statsautoriseret Revisionspartnerselskab, Thors Bakke 4, 2., 8900 Randers C, den 14.08.2025.
Ny adresse: Haraldsvej 60, 1., 8960 Randers SØ
Vedtægter ændret: 04.11.2021
Slettede binavne: NavneID.dk A/S, NavneID A/S, Forsendelsen.dk A/S, SPLASH INK A/S
Ny adresse: Niels Brocks Gade 8, 1., 8900 Randers C
Bestyrelse:
Fratrådte:
Jesper Roland Sauermilch, den 16.05.2019.
Vedtægter ændret: 09.11.2018
Nyt binavn: TIPPILIP A/S
Vedtægter ændret: 23.05.2018
Nye binavne: NavneID.dk A/S, NavneID A/S, Forsendelsen.dk A/S, SPLASH INK A/S
Vedtægter ændret: 04.09.2017
Virksomheden tegnes af alle bestyrelsesmedlemmer i forening, af 2 bestyrelsesmedlemmer eller af 1 direktør..
Ny adresse: Lille Voldgade 9, 1., 8900 Randers C
Stiftelsesdato: 01.01.2017.
Virkningsdato: 01.01.2017.
Seneste vedtægtsdato: 01.01.2017.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 32157696 BUSKO A/S, c/o Mads Busk Jensen, Toldbodgade 19, 1. 4., 8930 Randers NØ, den 01.01.2017.
Bestyrelse:
Rasmus Troelsgaard Busk Jensen (formand), den 01.01.2017, Mads Troelsgaard Busk Jensen, den 01.01.2017, Olaf Busk Jensen, den 01.01.2017, Jesper Roland Sauermilch, den 01.01.2017.
Direktion:
Mads Troelsgaard Busk Jensen, den 01.01.2017.
Virksomheden tegnes af den samlede bestyrelse eller af en direktør alene.
Revision:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Thors Bakke 4, 2., 8900 Randers C, den 01.01.2017.
Første regnskabsår:
01.01.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udøve virksomhed med computerprogrammering og softwareudvikling samt aktiviteter i tilknytning hertil
1 registered in CVR.
P-number 1022052531Haraldsvej 60, 8960 Randers SØ