CVR 38296124Private limited company (ApS)Rutebuskørsel, fjerntrafik og skolebusser (493910)NæstvedFounded 27 Dec 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Flex. ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Gross profit
1.8M
DKK, annual report 2021
-46.2% on 2020
Result
-539.6K
DKK, annual report 2021
Equity
-1.1M
DKK, annual report 2021
John Christian Lücking100% of capital and votes, until 15 Aug 2023
John Christian Lückinguntil 3 Aug 2022
Equity was negative at 31 Dec 2021: -1.1M DKK. Dandex estimate, computed 24 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes27 Dec 2016 to 31 Jan 2017
100% of capital and votes17 Dec 2016 to 15 Aug 2023
50% to under 66.7% of capital and votes17 Dec 2016 to 9 Feb 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Dec 2016 to 24 Oct 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,181 | 2,265 | 3,222 | 3,436 | 1,848 |
| Operating profit | -267 | -59 | +109 | Not reported | -536 |
| Result for the year | -600 | -92 | +30 | -113 | -540 |
| Equity | -375 | -468 | -437 | -550 | -1,090 |
| Total assets | 364 | 447 | 550 | 617 | 341 |
| Employees (average) | Not reported | 7 | 9 | 12 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 100.8% | 42.3% | 5.8% | -46.2% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 118 | -36note 3 | -528 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | 3.7% | -1.1%note 3 | -28.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 0% | 28.6% | 33.3% | -8.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -87note 5 | -52note 5 | -134note 5 | -135 | 232 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Net cashnote 5 | n.m.note 6 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 0note 8 | 0note 8 | 24note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Feb 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 10 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 21 May 2019
Annual report 2017
27 Dec 2016 to 31 Dec 2017, published 15 May 2018
1 registered in CVR.
P-number 1022050830Gartnervej 16, 4700 Næstved
