CVR 38294970Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HillerødFounded 22 Dec 2016
Gross profit
362.6K
DKK, annual report 2025
Result
+1.4M
DKK, annual report 2025
Equity
2.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IDEhus Holding ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRaivydas Samuolis100% of capital and votes, since 22 Dec 2016
Raivydas Samuolissince 29 Apr 2025
100% of capital and votessince 22 Dec 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies.
SubsidiaryCVR 32933602100% of capital and votes
SubsidiaryCVR 37683337100% of capital and votes
SubsidiaryCVR 43630091100% of capital and votes
Found by searching the CVR owner register (ejerregister) for IDEhus Holding ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Dec 2016 to 28 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 100 | 105 | 109 | -288 | 363 |
| Operating profit | -22 | -16 | -40 | -417 | +294 |
| Result for the year | -3,381 | -1,890 | -2,237 | +2,507 | +1,446 |
| Equity | 3,096 | 1,091 | -1,145 | 1,362 | 2,808 |
| Total assets | 3,144 | 1,971 | 1,200 | 5,267 | 6,445 |
| Employees (average) | 0 | 0 | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 46.7% | 5.7% | 3.4% | -364.5% | n.m.note 1 |
| EBITDA | 100 | 105 | 74 | -288 | 360 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 68.2% | n.m.note 2 | 99.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -17note 3 | -1note 3 | -372note 3 | -8note 3 | -20note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | -0.4%note 5 | -0.6%note 5 | n.m.note 6 | n.m.note 6 | 11.1%note 7 |
| Capex (investeringer i anlægsaktiver) | 0note 8 | 0note 8 | 326note 9 | 50note 9 | Not reportednote 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,688note 3 | -811note 3 | 1,631note 3 | 2,102note 3 | 2,211note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 20 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 6 May 2025
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 16 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 18 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 18 Jan 2022
1 registered in CVR.
P-number 1022049727Falkevej 33, 3400 Hillerød
