CVR 38282921Entrepreneurial company (IVS)Computerprogrammering (620100)Karup JFounded 20 Dec 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Noget Med IT IVS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRevenue
116.8K
DKK, annual report 2020
+16.3% on 2019
Result
-9.8K
DKK, annual report 2020
Equity
65.9K
DKK, annual report 2020
MACOMI HOLDING IVSCVR 38282697, 100% of capital and votes, until 27 Sep 2021
Glenn Willie Sloth Rasmussenuntil 9 Apr 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38282697100% of capital and votes20 Dec 2016 to 27 Sep 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Dec 2016 to 25 Oct 2026.
| Metric | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 66 | 76 | 100 | 117 |
| Operating profit | +27 | +32 | +31 | -1 |
| Result for the year | +27 | +32 | +31 | -10 |
| Equity | 28 | 54 | 76 | 66 |
| Total assets | 27 | 58 | 81 | 77 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 15.3% | 32.8% | 16.3% |
| EBIT margin (overskudsgrad) | 41.3% | 42% | 31% | -1.1% |
| EBITDA | 34 | 53 | 47 | 21 |
| EBITDA margin | 51.4% | 70.6% | 46.8% | 17.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -22note 2 | -54note 2 | -78note 2 | -47note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 843.9%note 3 | n.m.note 4 | -12.3%note 5 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 19 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 6 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 15 Jun 2019
Annual report 2017
20 Dec 2016 to 31 Dec 2017, published 9 May 2018
1 registered in CVR.
P-number 1022037818Parkalle 11, 7470 Karup J