CVR 38265490Private limited company (ApS)Computerprogrammering (621000)AlbertslundFounded 16 Dec 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ThisIsUniverse ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, Aug 2026
-1 (-25%) over 12 months
Gross profit
10.8M
DKK, annual report 2025
-0.3% on 2024
Result
-3M
DKK, annual report 2025
Equity
-17.6M
DKK, annual report 2025
Firstcom Europe Group Midco Limited100% of capital and votes, since 18 Aug 2020
Per Vagn Heidebysince 16 Dec 2016
Equity was negative at 31 Dec 2025: -17.6M DKK. Dandex estimate, computed 6 Nov 2026.
100% of capital and votessince 18 Aug 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes16 Dec 2016 to 18 Aug 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Dec 2016 to 6 Nov 2026.
16 Dec 2016 to 6 Nov 2026.
Aug 2026, monthly: 3 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| FTE | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 5 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2017 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,287 | 11,597 | 10,537 | 10,849 | 10,817 |
| Operating profit | -5,018 | +1,014 | -692 | -1,957 | -4,139 |
| Result for the year | -4,109 | +334 | -1,335 | -2,156 | -3,042 |
| Equity | -11,357 | -11,023 | -12,358 | -14,514 | -17,556 |
| Total assets | 21,380 | 28,094 | 35,859 | 42,293 | 47,220 |
| Employees (average) | 7 | 6 | 4 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.9% | 58.9% | -9.1% | 3% | -0.3% |
| EBITDA | 1,780 | 6,311 | 6,637 | 7,071 | 6,986 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 77.8% | 54.4% | 63% | 65.2% | 64.6% |
| Employee growth (vækst i antal ansatte) | 16.7% | -14.3% | -33.3% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -95 | -92 | -228 | -299 | -2,105 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| Capex (investeringer i anlægsaktiver) | 8,933note 1 | 12,629note 1 | 14,934note 1 | 17,142note 1 | 14,725note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 25,957 | 30,577 | 36,920 | 46,436 | 51,618 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 14 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 5 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Antony Walter Robinson, den 26.01.2026.
Revision:
Fratrådte:
BDO Holding VII, statsautoriseret revisionsaktieselskab, den 19.08.2025.
Tiltrådte:
CVR-NR. 45719375 BDO 2025 Statsautoriseret Revisionspartnerselskab, Havneholmen 29, 1561 København V, den 19.08.2025.
Bestyrelse:
Fratrådte:
Helle Ommestrup, den 21.06.2023.
Tiltrådte:
Antony Walter Robinson, den 21.06.2023.
Ny adresse: c/o Firstcom Europe A/S, Roskildevej 22, 2620 Albertslund
Ny kommune: Albertslund
Ny adresse: Lyngbyvej 20, 2100 København Ø
Ny kommune: København
Ny adresse: Dynamovej 11, 1. th, 2860 Søborg
Ny kommune: Gladsaxe
Bestyrelse:
Fratrådte:
Carlos Luis Riera Homar, den 15.07.2020, Jean-Pierre Simon Marcel Vandromme, (formand), den 15.07.2020.
Tiltrådte:
Helle Ommestrup, den 15.07.2020, Carl Christian Bleakley, (formand), den 15.07.2020.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 20.02.2020.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1561 København V, den 20.02.2020.
Stiftelsesdato: 16.12.2016.
Virkningsdato: 16.12.2016.
Seneste vedtægtsdato: 16.12.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Firstcom Europe S.á.r.l, den 16.12.2016.
Bestyrelse:
Jean-Pierre Simon Marcel Vandromme (formand), den 16.12.2016, Adam Alexander Crisp, den 16.12.2016, Carlos Luis Riera Homar, den 16.12.2016.
Direktion:
Per Vagn Heideby, den 16.12.2016.
Selskabet tegnes af to bestyrelsesmedlemmer i forening, af bestyrelsesformanden sammen med en direktør eller af den samlede bestyrelse..
Revision:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 16.12.2016.
Første regnskabsår:
16.12.2016 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udvikle, eje anvende og licensere software relateret til telefoni samt anden dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1022018597Roskildevej 22, 2620 Albertslund
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
