CVR 38226835Private limited company (ApS)Computerprogrammering (621000)AalborgFounded 1 Dec 2016
Employees
9
CVR registry, Aug 2026
-1 (-10%) over 12 months
Gross profit
4.2M
DKK, annual report 2025
-33.8% on 2024
Result
-7.1M
DKK, annual report 2025
Equity
-6.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Xtel Wireless ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNOALVA Invest ApSCVR 42905682, 33.3% to under 50% of capital and votes, since 16 Feb 2022
Valbak Invest ApSCVR 36987170, 25% to under 33.3% of capital and votes, since 2 May 2023
and 2 moreTom Valbak Aardestrupsince 30 Nov 2021
Equity was negative at 31 Dec 2025: -6.9M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 3387218615% to under 20% of capital and votessince 12 Jul 2023
CVR 3698717025% to under 33.3% of capital and votessince 2 May 2023
CVR 3949365910% to under 15% of capital and votessince 12 Sep 2022
CVR 4290568233.3% to under 50% of capital and votessince 16 Feb 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2092109925% to under 33.3% of capital and votes21 Jun 2018 to 2 May 2023
CVR 3822673815% to under 20% of capital and votes1 Dec 2016 to 2 May 2023
Xtel Wireless ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Xtel Wireless ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 375563195% to under 10% of capital and votes26 Jun 2017 to 26 Jun 2018
CVR 3547386690% to under 100% of capital and votes29 May 2017 to 21 Jun 2018
CVR 3523744525% to under 33.3% of capital and votes1 Dec 2016 to 21 Jun 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2016 to 1 Nov 2026.
5 Jul 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 10,272 | 7,004 | 12,749 | 6,276 | 4,156 |
| Operating profit | -2,844 | -6,924 | -6,340 | -6,887 | -6,699 |
| Result for the year | -2,484 | -6,085 | -5,732 | -6,736 | -7,106 |
| Equity | -3,590 | 3,454 | 6,973 | 237 | -6,869 |
| Total assets | 15,719 | 17,267 | 19,139 | 17,277 | 14,672 |
| Employees (average) | 17 | 17 | 16 | 14 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -20.7% | -31.8% | Not reportednote 1 | Not reportednote 1 | -33.8% |
| EBITDA | -1,648 | -5,350 | -3,804 | -3,084 | -2,425 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -16.1% | -76.4% | -29.8% | -49.1% | -58.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | Not reportednote 1 | Not reportednote 1 | -35.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,882 | 4,516 | 8,331 | 3,746 | 4,361 |
| ROIC (afkast af investeret kapital) | -137.6%note 2 | -172.5%note 2 | Not reportednote 1 | -55.5%note 2 | -708.7%note 2 |
| Capex (investeringer i anlægsaktiver) | 2,829note 3 | 1,915 | 9,203note 4 | 4,231note 3 | 2,831note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 8,857 | 4,516 | 8,331 | 10,760 | 14,805 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 18 months (1 Jul 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jul 2022 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 18 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 16 Dec 2021
1 registered in CVR.
P-number 1021975342Gasværksvej 32, 9000 Aalborg
