CVR 38222376Private limited company (ApS)Industrielt design og modedesign (741100)Odense CFounded 1 Dec 2016
Employees
4
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
4.7M
DKK, annual report 2025
+61.6% on 2024
Result
+1.6M
DKK, annual report 2025
Equity
6.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FableWood ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKristian Sidelmann Holding ApSCVR 39542471, 33.3% to under 50% of capital and votes, since 8 May 2018
FABLE INVEST ApSCVR 39890968, 33.3% to under 50% of capital and votes, since 27 Sep 2018
and 2 moreKristian Sidelmannsince 1 Dec 2016
Rasmus Fiil Svarrersince 14 May 2018
CVR 3954247133.3% to under 50% of capital and votessince 8 May 2018
CVR 3954338910% to under 15% of capital and votessince 8 May 2018
CVR 3989096833.3% to under 50% of capital and votessince 27 Sep 2018
CVR 4133084810% to under 15% of capital and votessince 11 May 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes1 Dec 2016 to 8 May 2018
10% to under 15% of capital and votes1 Dec 2016 to 6 Jun 2018
20% to under 25% of capital and votes26 Jan 2018 to 8 May 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2016 to 1 Nov 2026.
1 Dec 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 113 | 2,085 | 2,310 | 2,897 | 4,682 |
| Operating profit | -1,378 | Not reported | Not reported | +754 | +2,299 |
| Result for the year | -1,182 | +131 | +104 | +309 | +1,609 |
| Equity | 1,940 | 3,272 | 4,376 | 4,685 | 6,293 |
| Total assets | 4,864 | 7,275 | 8,314 | 8,646 | 10,629 |
| Employees (average) | 4 | 3 | 3 | 3 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -46.4% | 291.1% | 10.8% | 25.4% | 61.6% |
| EBITDA | -1,175 | 616note 1 | 764note 1 | 1,194 | 2,715 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -1,037.8% | 29.5%note 1 | 33.1%note 1 | 41.2% | 58% |
| Employee growth (vækst i antal ansatte) | 33.3% | -25% | 0% | 0% | 33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -829note 2 | -599note 2 | -118note 2 | 1,994 | 195 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 4 | Net cashnote 4 | 1.7x | 0.1x |
| ROIC (afkast af investeret kapital) | -145.6%note 5 | 16.7%note 6 | 8.9%note 6 | 8.4% | 27% |
| Capex (investeringer i anlægsaktiver) | 475note 7 | 425note 7 | 480note 7 | 300note 8 | 0note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Aug 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 May 2022
1 registered in CVR.
P-number 1021970405Kochsgade 31, 5000 Odense C
