CVR 38221175Private limited company (ApS)Opførelse af bygninger (410000)Odense SVFounded 24 Nov 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FactoryHouse ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2022
Gross profit
8.8M
DKK, annual report 2021
Result
-3M
DKK, annual report 2021
Equity
-24.7M
DKK, annual report 2021
2RANGSTRUP HOLDING ApSCVR 32673066, 66.7% to under 90% of capital and votes, since 24 Nov 2016
Michael Rangstrup Holding ApSCVR 37936839, 10% to under 15% of capital and votes, since 1 Jul 2017
and 2 moreLasse Rangstrupuntil 29 Jun 2023
Equity was negative at 30 Jun 2021: -24.7M DKK. Dandex estimate, computed 5 Nov 2026.
CVR 3267306666.7% to under 90% of capital and votesnotified 1 Jul 2017since 24 Nov 2016
CVR 374895575% to under 10% of capital and votessince 30 Jun 2018
CVR 3793683910% to under 15% of capital and votessince 1 Jul 2017
CVR 3900427510% to under 15% of capital and votessince 10 Oct 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votesnotified 1 Jan 20221 Jul 2017 to 1 Jan 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Nov 2016 to 5 Nov 2026.
Aug 2022, monthly: 0 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 38 | 45 | 48 | 45 | 47 | 49 | 54 | 66 | 60 | 52 | 45 | 36 | 25 | 25 | 23 | 23 | 26 | 23 | 35 | 32 | 18 | 16 | 16 | 0 |
| FTE | 38 | 36 | 38 | 42 | 34 | 43 | 51 | 55 | 47 | 46 | 22 | 13 | 15 | 14 | 12 | 12 | 10 | 14 | 18 | 13 | 18 | 16 | 12 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2020 to Aug 2022.
Latest Aug 2022, published 3 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -8 | -1,249 | -12,285 | -5,101 | 8,779 |
| Operating profit | Not reported | -2,068 | -15,021 | -8,535 | +3,227 |
| Result for the year | -7 | -1,725 | -12,852 | -8,006 | -2,975 |
| Equity | 43 | -1,681 | -14,533 | -21,716 | -24,691 |
| Total assets | 51 | 18,689 | 18,955 | 36,888 | 125,352 |
| Employees (average) | Not reported | 1 | 1 | 1 | 37 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reportednote 1 | -1,249 | -12,307 | -5,109 | 8,505 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 | 96.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | 0% | 0% | 0% | 3,600% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -49note 4 | 1,296 | -3,063 | 2,210 | 5,071 |
| Gearing, NIBD / EBITDA | Not reportednote 5 | n.m.note 6 | n.m.note 6 | n.m.note 6 | 0.6x |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | 8,570note 8 | 5,059note 8 | 10,325note 8 | 2,833note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -49note 4 | 13,943 | 18,433 | 47,117 | 54,986 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 7 months (24 Nov 2016 to 30 Jun 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 29 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 26 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 19 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 31 Dec 2018
Annual report 2017
24 Nov 2016 to 30 Jun 2017, published 10 Oct 2017
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 29.06.2023 af Skifteretten i Odense
Direktion:
Fratrådte:
Lasse Rangstrup, den 29.06.2023.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 29.06.2023.
Skifteretten i Odense har 03.08.2022 indledt rekonstruktionsbehandling
Ny adresse: Faaborgvej 248B, Dyrup, 5250 Odense SV
Ny kommune: Odense
Stiftelsesdato: 24.11.2016.
Virkningsdato: 24.11.2016.
Seneste vedtægtsdato: 24.11.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 32673066 2RANGSTRUP HOLDING ApS, c/o Lasse Rangstrup, Strandhuse 27, 5700 Svendborg, den 24.11.2016.
Direktion:
Lasse Rangstrup, den 24.11.2016.
Selskabet tegnes af direktøren..
Revision:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Fælledvej 1, 5000 Odense C, den 24.11.2016.
Første regnskabsår:
24.11.2016 - 30.06.2017.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at drive entreprenørvirksomhed samt anden virksomhed naturligt forbundet hermed.
1 registered in CVR.
P-number 1021969245Faaborgvej 248, 5250 Odense SV
