CVR 38219421Private limited company (ApS)Aktiviteter inden for hospitalsvæsen (861000)HellerupFounded 16 Nov 2016
Employees
30
CVR registry, Aug 2026
+1 (+3.4%) over 12 months
Gross profit
10.6M
DKK, annual report 2025
-21.1% on 2024
Result
-1.4M
DKK, annual report 2025
Equity
-1.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Rhinoklinikken ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSmiasg Holding ApSCVR 38294784, 50% to under 66.7% of capital and votes, since 20 Dec 2016
Henrik Bredahl Holding ApSCVR 38294822, 50% to under 66.7% of capital and votes, since 20 Dec 2016
Niclas Rubeksince 16 Nov 2016
Henrik Bredahlsince 16 Nov 2016
Equity was negative at 31 Dec 2025: -1.1M DKK. Dandex estimate, computed 26 Oct 2026.
CVR 3829478450% to under 66.7% of capital and votessince 20 Dec 2016
CVR 3829482250% to under 66.7% of capital and votessince 20 Dec 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes16 Nov 2016 to 20 Dec 2016
50% to under 66.7% of capital and votes16 Nov 2016 to 20 Dec 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Nov 2016 to 26 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 9,564 | 10,506 | 8,712 | 13,495 | 10,649 |
| Operating profit | +330 | +1,125 | +73 | +393 | -1,214 |
| Result for the year | +214 | +822 | +11 | +207 | -1,405 |
| Equity | 316 | 522 | 61 | 268 | -1,137 |
| Total assets | 2,187 | 2,122 | 2,381 | 3,868 | 4,231 |
| Employees (average) | 5 | 5 | 5 | 7 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.3% | 9.9% | -17% | 54.9% | -21.1% |
| EBITDA | 847 | 1,618 | 262 | 626 | -813 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.9% | 15.4% | 3% | 4.6% | -7.6% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 40% | 42.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 335 | -289 | 661 | 1,346 | 3,193 |
| Gearing, NIBD / EBITDA | 0.4x | Net cash | 2.5x | 2.1x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 119.6% | 157.4% | 12%note 2 | 22.8% | -51.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 487note 4 | 163note 4 | 175note 5 | 1,063note 5 | 386note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Mar 2022
1 registered in CVR.
P-number 1021967692Strandvejen 104, 2900 Hellerup
