CVR 38215221Private limited company (ApS)Computerprogrammering (621000)HirtshalsFounded 27 Nov 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Futedo Aps, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
-5.6K
DKK, annual report 2024
-506.9K on 2023
Result
-11.6K
DKK, annual report 2024
Equity
61.7K
DKK, annual report 2024
Satellite Denmark ApSCVR 33958358, 100% of capital and votes, until 20 Oct 2025
Anders Hornebountil 20 Oct 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesnotified 9 Oct 201827 Nov 2016 to 9 Oct 2018
CVR 33958358100% of capital and votesnotified 1 May 20239 Oct 2018 to 20 Oct 2025
CVR 3709273850% to under 66.7% of capital and votesnotified 1 May 20239 Oct 2018 to 1 May 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Nov 2016 to 4 Nov 2026.
Mar 2023, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Aug 2019 to Mar 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2023, published 18 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 1,874 | 1,208 | 501 | -6 |
| Operating profit | +397 | +1,690 | +1,185 | +515 | -6 |
| Result for the year | +309 | +1,319 | +920 | +399 | -12 |
| Equity | 336 | 1,654 | 2,275 | 2,673 | 62 |
| Total assets | 576 | 2,348 | 2,621 | 2,884 | 127 |
| Employees (average) | Not reported | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -35.5% | -58.5% | -101.1% |
| EBITDA | 403 | 1,697 | 1,190 | 535 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | 90.6% | 98.5% | 106.8% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -72note 4 | -535note 4 | -452note 4 | -119note 4 | -127note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | Net cashnote 4 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 368.8%note 4 | 190.7%note 4 | 62.7%note 4 | 18.3%note 4 | -0.4%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 0note 7 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 28note 4 | -535note 4 | -452note 4 | -52note 4 | -67note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 18 May 2021
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 20.10.2025 opløst ved fusion med CVR-nummer: 33958358 SCANVOGN ApS.
Vedtægter ændret: 13.02.2024
Ny adresse: Hovedvejen 50A, Tornby, 9850 Hirtshals
Ny kommune: Hjørring
Direktion:
Fratrådte:
Jan le Fevre, den 31.05.2023.
Tiltrådte:
Anders Hornebo, (adm. dir), den 31.05.2023.
Vedtægter ændret: 28.09.2018
Nyt navn: Futedo Aps
Formål ændret: Selskabets formål er at drive virksomhed med salg og udvikling af produkter til styring og overvågning og anden virksomhed beslægtet hermed.
Stiftelsesdato: 27.11.2016.
Virkningsdato: 27.11.2016.
Seneste vedtægtsdato: 27.11.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Jan le Fevre, den 27.11.2016.
Direktion:
Jan le Fevre, den 27.11.2016.
Selskabet tegnes af en direktør..
Første regnskabsår:
27.11.2016 - 31.12.2016.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med salg af produkter til hunde og anden virksomhed beslægtet hermed.
1 registered in CVR.
P-number 1021962488Hovedvejen 50, 9850 Hirtshals
