CVR 38197118Private limited company (ApS)Andre specialiserede byggeaktiviteter i.a.n. (439900)RisskovFounded 21 Nov 2016
Employees
2
CVR registry, 2024
Gross profit
284.3K
DKK, annual report 2025
-26.1% on 2024
Result
-1.1M
DKK, annual report 2025
Equity
-8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about W3 Construction ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJohn Fohlmann Christensenat least 67% of capital and votes, since 21 Nov 2016
Green Elephant ApSCVR 38187279, 25% to under 33.3% of capital and votes, since 21 Nov 2016
Trine Sørensensince 24 Mar 2025
Equity was negative at 30 Jun 2025: -8M DKK. Dandex estimate, computed 1 Nov 2026.
at least 67% of capital and votessince 21 Nov 2016
CVR 3818727925% to under 33.3% of capital and votessince 21 Nov 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Apr 2023 to 1 Nov 2026.
21 Nov 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 20,228 | 19,608 | 4,759 | 385 | 284 |
| Operating profit | +747 | +1,765 | -6,015 | -1,404 | -771 |
| Result for the year | +139 | +436 | -6,152 | -1,761 | -1,068 |
| Equity | 501 | 936 | -5,216 | -6,977 | -8,045 |
| Total assets | 34,389 | 111,373 | 39,981 | 19,246 | 2,150 |
| Employees (average) | 30 | 26 | 14 | 2 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 175% | -3.1% | -75.7% | -91.7% | -26.1% |
| EBITDA | 1,302 | 2,078 | -5,880 | -1,297 | -708 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.4% | 10.6% | -123.6% | -337.4% | -248.9% |
| Employee growth (vækst i antal ansatte) | 50% | -13.3% | -46.2% | -85.7% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,656 | 3,045 | 4,802 | 3,965 | 3,519 |
| Gearing, NIBD / EBITDA | 2x | 1.5x | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 17.8% | 37.8% | -263.9%note 2 | n.m.note 3 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 1,662note 4 | 122note 4 | 74note 4 | 22note 4 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 22 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 22 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 22 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 23 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Dec 2021
1 registered in CVR.
P-number 1021941790Tove Ditlevsens Gade 83, 8240 Risskov
