CVR 38121375Public limited company (A/S)Ikke-specialiseret engroshandel (469000)VipperødFounded 18 Oct 2016
Employees
4
CVR registry, Aug 2026
-2 (-33.3%) over 12 months
Gross profit
3.9M
DKK, annual report 2025
+23.7% on 2024
Result
+16.2K
DKK, annual report 2025
Equity
173.6K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Planleg A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHjarup Invest ApSCVR 38120387, 66.7% to under 90% of capital and votes, since 18 Oct 2016
Schafranek Holding ApSCVR 43132652, 10% to under 15% of capital and votes, since 10 May 2022
and 1 moreJesper Hjarup Andersensince 18 Oct 2016
Equity of 173.6K DKK was below half the share capital of 400K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 1 Nov 2026.
CVR 3812038766.7% to under 90% of capital and votessince 18 Oct 2016
CVR 4313265210% to under 15% of capital and votessince 10 May 2022
CVR 4326493110% to under 15% of capital and votessince 12 May 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Hjarup Invest ApS, since 18 Oct 2016
Holding company
CVR 38120387Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Planleg A/S, since 18 Oct 2016
This company
Planleg A/S
CVR 38121375
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Oct 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,258 | 3,994 | 3,974 | 3,171 | 3,922 |
| Operating profit | +761 | +245 | +447 | -554 | +234 |
| Result for the year | +553 | +86 | +244 | -621 | +16 |
| Equity | 2,134 | 534 | 779 | 157 | 174 |
| Total assets | 12,507 | 9,874 | 13,652 | 9,608 | 8,389 |
| Employees (average) | 5 | 6 | 5 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3.2% | -6.2% | -0.5% | -20.2% | 25.3% |
| EBITDA | 1,058 | 423 | 559 | -526 | 284 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 24.8% | 10.6% | 14.1% | -16.6% | 7.2% |
| Employee growth (vækst i antal ansatte) | 0% | 20% | -16.7% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,521 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 31 |
| Gearing, NIBD / EBITDA | Net cash | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0.1x |
| ROIC (afkast af investeret kapital) | 492.8% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 127.9%note 2 |
| Capex (investeringer i anlægsaktiver) | 167note 3 | 0note 3 | 0note 3 | 42note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,319 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 1,874 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Apr 2022
1 registered in CVR.
P-number 1021854324Arnakkegårds Alle 60, 4390 Vipperød
