CVR 38110136Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Viby JFounded 12 Oct 2016
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JPS Marselis ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, Aug 2026
Revenue
468.5M
DKK, annual report 2026
-4.1% on 2025
Result
+26.7M
DKK, annual report 2026
Equity
246.5M
DKK, annual report 2026
BALAGER ApSCVR 15102942, 33.3% to under 50% of capital and votes, since 12 Oct 2016
NYGAARDSHOLM ApSCVR 15103272, 33.3% to under 50% of capital and votes, since 12 Oct 2016
and 1 moreOperating company
Dandex estimate: 4 employees registered in 2026Jan Rasmussensince 12 Oct 2016
Søren Christian Madsensince 12 Oct 2016
Peter Nørgaard Andersensince 12 Oct 2016
CVR 1510294233.3% to under 50% of capital and votessince 12 Oct 2016
CVR 1510327233.3% to under 50% of capital and votessince 12 Oct 2016
CVR 1588523833.3% to under 50% of capital and votessince 12 Oct 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5 Danish companies, which own 5 more one level down.
SubsidiaryCVR 26078407100% of capital and votes
SubsidiaryCVR 41948507100% of capital and votes
SubsidiaryCVR 28119062100% of capital and votes
SubsidiaryCVR 35024999100% of capital and votes
SubsidiaryCVR 3141621390% to under 100% of capital and votes
SubsidiaryCVR 8737141790% to under 100% of capital and votes
Subsidiary or joint ventureCVR 3458705150% to under 66.7% of capital and votes
CVR 3472910725% to under 33.3% of capital and votes
SubsidiaryCVR 44531062100% of capital and votes
SubsidiaryCVR 3694356466.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for JPS Marselis ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4609703366.7% to under 90% of capital and votes10 Dec 2025 to 1 Jan 2026
CVR 4609702566.7% to under 90% of capital and votes10 Dec 2025 to 1 Jan 2026
CVR 4609704166.7% to under 90% of capital and votes10 Dec 2025 to 1 Jan 2026
CVR 1074404066.7% to under 90% of capital and votes12 Oct 2016 to 10 Dec 2025
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Oct 2016 to 10 Nov 2026.
Aug 2026, monthly: 4 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| FTE | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2026 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 521,005 | 496,698 | 484,097 | 488,483 | 468,493 |
| Operating profit | +138,647 | +68,081 | +64,460 | +41,055 | +46,458 |
| Result for the year | +99,444 | +36,998 | +25,886 | +8,780 | +26,739 |
| Equity | 479,299 | 480,591 | 492,799 | 487,897 | 246,537 |
| Total assets | 1,729,825 | 1,682,633 | 1,652,933 | 1,696,452 | 885,977 |
| Employees (average) | 387 | 403 | 402 | 399 | 416 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 5.4% | -4.7% | -2.5% | 0.9% | -4.1% |
| EBIT margin (overskudsgrad) | 26.6% | 13.7% | 13.3% | 8.4% | 9.9% |
| EBITDA | 153,304 | 85,964 | 83,810 | 62,516 | 70,203 |
| EBITDA margin | 29.4% | 17.3% | 17.3% | 12.8% | 15% |
| Employee growth (vækst i antal ansatte) | 6.9% | 4.1% | -0.3% | -0.8% | 4.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 953,530 | 909,219 | 886,052 | 933,440 | 413,187 |
| Gearing, NIBD / EBITDA | 6.2x | 10.6x | 10.6x | 14.9x | 5.9x |
| Interest coverage (rentedækning) | 9.3x | 2.9x | 1.9x | 1.3x | 2.9x |
| Adjusted equity ratio (justeret soliditetsgrad) | 26.9%note 1 | 27.8%note 1 | 29.2%note 1 | 28%note 1 | 26.7%note 1 |
| ROIC (afkast af investeret kapital) | 8.1% | 3.8% | 3.6% | 2% | 3.4% |
| Capex (investeringer i anlægsaktiver) | 109,022 | 19,126 | 13,776 | 57,590 | 40,399 |
| Capex % of sales (investeringer i procent af omsætningen) | 20.9% | 3.9% | 2.9% | 11.8% | 8.6% |
| FCFF / EBITDA (pengestrømskonvertering) | -52.5% | 79.5% | 61.4% | -7.8% | 57.7% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Group figures (koncern).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 10 Sep 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 2 Jul 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 1 Jul 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 11 Jul 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 3 Oct 2022
JPS Marselis ApS har en Z'-Score på 1.06 (nødlidende zone). Virksomheden viser tegn på økonomisk pres baseret på regnskabsdata.
Signal, a Dandex estimate. Lapses 16 Mar 2027.
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.09.2026.
Tiltrådte:
CVR-NR. 37543128 Cedra Godkendt Revisionsaktieselskab, Sønderbrogade 16, 8700 Horsens, den 01.09.2026.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende virksomheder må antages at være tilstrækkeligt sikrede efter spaltningen.
Aktiver og gæld er overdraget til CVR-nummer: 15102942 BALAGER ApS, CVR-nummer: 15885238 HEIS INVEST ApS og CVR-nummer: 15103272 NYGAARDSHOLM ApS.
Vedtægter ændret: 08.02.2018
Selskabet tegnes af 2 direktører i forening..
Stiftelsesdato: 12.10.2016.
Virkningsdato: 12.10.2016.
Seneste vedtægtsdato: 12.10.2016.
Kapital:
kr. 3.000.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved indskud af bestemmende kapitalpost kr. 3.000.000,00 til kurs 4.305,65, fuldt indbetalt.
Stiftere:
CVR-NR. 15102942 BALAGER ApS, Balagervej 26, 8260 Viby J, den 12.10.2016, CVR-NR. 15103272 NYGAARDSHOLM ApS, c/o NYGAARDSHOLM, Hårbyvej 35, Nygaarde, 8680 Ry, den 12.10.2016, CVR-NR. 15885238 HEIS INVEST ApS, Balagervej 40, 8260 Viby J, den 12.10.2016.
Direktion:
Bestyrelsesmedlem Peter Nørgaard Andersen, den 12.10.2016, Direktør Søren Christian Madsen, den 12.10.2016, Direktør Jan Rasmussen, den 12.10.2016.
Selskabet tegnes af den samlede direktion..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Værkmestergade 2, 18., 8000 Aarhus C, den 12.10.2016.
Første regnskabsår:
01.05.2016 - 30.04.2017.
Regnskabsår:
01.05 - 30.04.
Formål:
Selskabets formål er at eje kapitalandele i andre selskaber.
1 registered in CVR.
P-number 1021839732Thyrasgade 4, 8260 Viby J
