CVR 38069861Private limited company (ApS)Udskænkning af alkoholiske drikkevarer (563020)SvanekeFounded 7 Oct 2016
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Publican ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2024
Gross profit
180.2K
DKK, annual report 2023
-5.3% on 2022
Result
-164.9K
DKK, annual report 2023
Equity
-369.4K
DKK, annual report 2023
Poul Friis100% of capital and votes, until 6 Mar 2025
Poul Friisuntil 6 Mar 2025
Equity was negative at 31 Dec 2023: -369.4K DKK. Dandex estimate, computed 26 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes7 Oct 2016 to 6 Mar 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 113 | 368 | 271 | 190 | 180 |
| Operating profit | -195 | +120 | -32 | -79 | -64 |
| Result for the year | -170 | +80 | -35 | -71 | -165 |
| Equity | -179 | -99 | -134 | -204 | -369 |
| Total assets | 603 | 630 | 531 | 425 | 303 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -42.4% | 226.4% | -26.3% | -29.8% | -5.3% |
| EBITDA | -102 | 216 | 64 | -9 | -18 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -90.1% | 58.7% | 23.5% | -4.6% | -9.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 42 | -90 | -80note 1 | -34note 1 | 169 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | Net cashnote 1 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 24note 3 | 0note 3 | 0note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 694 | 543 | 495note 1 | 489note 1 | 551 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 18 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 29 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 May 2020
Dandex could not read the changes just now. The page reads it again within a minute.
3 registered in CVR.
P-number 1021903120Svaneke Torv 3, 3740 Svaneke
P-number 1022238708Postgade 25, 3740 Svaneke
P-number 1021817909Møllebakken 7, 3740 Svaneke