CVR 38026232Private limited company (ApS)Fremstilling af færdige foderblandinger til landbrugsdyr (109100)HaslevFounded 21 Sep 2016
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Egebjerg Construction ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexRevenue
140.9K
DKK, annual report 2025
-1.9% on 2024
Result
+10.5K
DKK, annual report 2025
Equity
53.1K
DKK, annual report 2025
Aversi Invest ApSCVR 37624691, 50% to under 66.7% of capital and votes, since 21 Sep 2016
Thomas Melgaard Clausen33.3% to under 50% of capital and votes, since 21 Sep 2016
Operating company
Dandex estimate: revenue or gross profit in the 2025 reportEsben Clausensince 21 Sep 2016
Thomas Melgaard Clausensince 21 Sep 2016
33.3% to under 50% of capital and votessince 21 Sep 2016
CVR 3762469150% to under 66.7% of capital and votessince 21 Sep 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Sep 2016 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | 74 | 138 | 144 | 141 |
| Operating profit | +97 | +44 | +75 | +96 | +96 |
| Result for the year | +50 | +25 | +21 | +8 | +11 |
| Equity | -11 | 14 | 35 | 43 | 53 |
| Total assets | 1,814 | 4,613 | 4,196 | 4,037 | 4,006 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 200% | 109.8% | 87.1% | 4.4% | -1.9% |
| EBIT margin (overskudsgrad) | 276.6% | 60.2% | 54.7% | 66.9% | 68.4% |
| EBITDA | 108 | 55 | 86 | 107 | 104 |
| EBITDA margin (EBITDA-margin) | 308% | 75.2% | 62.7% | 74.5% | 73.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 1 | 3,056note 2 | 30note 2 | 0note 2 | 0note 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2025
1 May 2024 to 30 Apr 2025, published 3 Nov 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 3 Nov 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 8 Oct 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 1 Nov 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 14 Oct 2021
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Egebjerg Construction ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er omregistreret fra Iværksætterselskab til Anpartsselskab
Vedtægter ændret: 22.03.2021
Nyt navn: Egebjerg Construction ApS
Kapitalforhøjelsen er besluttet den 22.03.2021.
kr. 30.000,00, indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 40.000,00.
Stiftelsesdato: 21.09.2016.
Virkningsdato: 21.09.2016.
Seneste vedtægtsdato: 21.09.2016.
Kapital:
kr. 10.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 10.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
Thomas Melgaard Clausen, den 21.09.2016, CVR-NR. 37624691 Aversi Invest ApS, c/o Esben Clausen, Tornelundsvej 7, Aversi, 4690 Haslev, den 21.09.2016.
Direktion:
Esben Clausen, den 21.09.2016, Thomas Melgaard Clausen, den 21.09.2016.
Virksomheden tegnes af en direktør alene..
Første regnskabsår:
21.09.2016 - 30.04.2017.
Regnskabsår:
01.05 - 30.04.
Formål:
Selskabets formål er at udøve virksomhed med handel og service og aktiviteter i tilknytning hertil samt udlejning af fast ejendom
1 registered in CVR.
P-number 1021769912Tornelundsvej 7, 4690 Haslev