CVR 38010050Private limited company (ApS)Udlejning af erhvervsejendomme (682040)RoskildeFounded 3 Jul 2016
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HKV22 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-96.6K
DKK, annual report 2020
Result
-144.3K
DKK, annual report 2020
Equity
750.6K
DKK, annual report 2020
KRONE INVEST ApSCVR 30355393, 50% to under 66.7% of capital and votes, until 24 Nov 2021
PER WINTHER RASMUSSEN HOLDING ApSCVR 32272185, 50% to under 66.7% of capital and votes, until 24 Nov 2021
Kaj Winther Rasmussenuntil 7 Jun 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3035539350% to under 66.7% of capital and votes3 Jul 2016 to 24 Nov 2021
CVR 3227218550% to under 66.7% of capital and votes3 Jul 2016 to 24 Nov 2021
CVR lists no current officers for this company.
3 Jul 2016 to 4 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 237 | -84 | 26 | -90 | -97 |
| Operating profit | +209 | -97 | -12 | -103 | -110 |
| Result for the year | +105 | -134 | -74 | -117 | -144 |
| Equity | 1,209 | 1,078 | 1,006 | 892 | 751 |
| Total assets | 3,243 | 3,326 | 3,348 | 3,289 | 3,328 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -135.7% | n.m.note 2 | -450.5% | n.m.note 2 |
| EBITDA | 237 | -84 | 1 | -90 | -97 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | n.m.note 3 | 2.5% | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,813 | 1,737 | 1,941 | 1,878 | 1,801 |
| Gearing, NIBD / EBITDA | 7.7x | n.m.note 4 | 3,041.6x | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -2.6%note 5 | -0.3%note 5 | -2.8%note 5 | -3.2%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 0note 7 | 37note 7 | 53note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,726 | 1,891 | 2,174 | 2,317 | 2,535 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 14 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 12 Dec 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 13 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 19 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 15 Dec 2016
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Kaj Winther Rasmussen, den 24.11.2021.
Likvidation vedtaget 07.06.2021
Likvidatorer:
Tiltrådte:
Kaj Winther Rasmussen, 4000 Roskilde, den 07.06.2021.
Direktion:
Fratrådte:
Kaj Winther Rasmussen, den 07.06.2021.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Ny adresse: c/o Kaj Winther Rasmussen, Byvolden 5, 4000 Roskilde
Direktion:
Fratrådte:
Per Winther Rasmussen, den 26.06.2019.
Ny adresse: c/o Kaj Winther Rasmussen, Sankt Hans Gade 9E, 2. th, 4000 Roskilde
Ny adresse: Sankt Hans Gade 9E, 2. th, 4000 Roskilde
Ny kommune: Roskilde
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning.
Virksomheden er d. 03.07.2016 opstået efter spaltning. Aktiver og gæld er overdraget fra CVR-nummer: 73131715 RIH-REVISION. REGISTRERET REVISIONSAKTIESELSKAB.
Seneste vedtægtsdato: 03.07.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt ved spaltning kr. 50.000,00 til kurs 2.277,28, fuldt indbetalt.
Direktion:
Kaj Winther Rasmussen, 4000 Roskilde, den 03.07.2016, Per Winther Rasmussen, 2640 Hedehusene, den 03.07.2016.
Selskabet tegnes af alle direktørerne i forening.
Første regnskabsår:
01.07.2015 - 30.06.2016.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er at drive virksomhed inden for ejendomsbranchen, herunder projektudvikling, køb og salg samt udlejning af ejendomme.
1 registered in CVR.
P-number 1021752548Byvolden 5, 4000 Roskilde
