CVR 37924679Private limited company (ApS)Fremstilling af husholdningsartikler og hygiejneartikler samt toiletartikler af papir og pap (172200)København SFounded 1 Aug 2016
Employees
10
CVR registry, Aug 2026
-2 (-16.7%) over 12 months
Gross profit
1.1M
DKK, annual report 2025
+39.6% on 2024
Result
-1.5M
DKK, annual report 2025
Equity
3.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LastObject ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSEMITA METAM CAPITAL ApSCVR 35466835, 25% to under 33.3% of capital and votes, since 1 Apr 2019
DIGI 2B ApSCVR 35466843, 25% to under 33.3% of capital and votes, since 26 Mar 2018
and 2 moreNicolas Aagaardsince 1 Aug 2016
CVR 3546681915% to under 20% of capital and votessince 22 Dec 2021
CVR 3546683525% to under 33.3% of capital and votessince 1 Apr 2019
CVR 3546684325% to under 33.3% of capital and votessince 26 Mar 2018
CVR 3733119825% to under 33.3% of capital and votessince 1 Apr 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes30 Nov 2020 to 30 Nov 2020
CVR 1629467515% to under 20% of capital and votes31 Aug 2021 to 31 Mar 2023
CVR 3446062020% to under 25% of capital and votes1 Aug 2016 to 1 Apr 2019
CVR 3829620533.3% to under 50% of capital and votes1 Jan 2017 to 1 Apr 2019
CVR 4127880310% to under 15% of capital and votes20 Apr 2020 to 28 Oct 2024
CVR 4311602915% to under 20% of capital and votes5 Sep 2022 to 28 Oct 2024
CVR 4347820620% to under 25% of capital and votes31 Mar 2023 to 28 Oct 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 2016 to 1 Nov 2026.
1 Aug 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -3,229 | -3,277 | -1,850 | 806 | 1,125 |
| Operating profit | -9,519 | -12,555 | -11,050 | -18,003 | -1,540 |
| Result for the year | -11,446 | -17,432 | -12,315 | -13,683 | -1,510 |
| Equity | 14,050 | 16,472 | 13,556 | 4,918 | 3,408 |
| Total assets | 31,593 | 29,131 | 26,640 | 6,339 | 4,789 |
| Employees (average) | 8 | 14 | 12 | 8 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -232.1% | n.m.note 1 | n.m.note 1 | n.m.note 1 | 39.6% |
| EBITDA | -8,644 | -10,045 | -8,046 | -10,447 | -1,519 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | n.m.note 2 | -1,296.1% | -135% |
| Employee growth (vækst i antal ansatte) | 60% | 75% | -14.3% | -33.3% | -37.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,466 | -7,201 | -7,050 | -3,023 | -2,321 |
| ROIC (afkast af investeret kapital) | -200.4%note 3 | -109.7%note 3 | -109.3%note 3 | -334.3%note 3 | -80.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 3,269note 4 | 3,332note 4 | 2,827note 4 | 1,199note 4 | 86note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -9,817 | -10,784 | -8,891 | -3,023 | -2,321 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 May 2022
1 registered in CVR.
P-number 1021654821Yderlandsvej 1, 2300 København S
